{ "asOf": "2026-10-28", "classification": "Published vendor rates with illustrative, unmeasured steady-state workloads. Not an invoice or capacity result.", "baseline": [ { "registeredUsers": 1000, "retainedUsers": 1000.0, "authRequests": 60000.0, "protectedRequests": 0.0, "totalRequests": 60000.0, "cpuMs": 500000.0, "d1ReadRows": 720000.0, "d1WrittenRows": 320000.0, "d1Gb": 0.012, "logEvents": 60000.0, "logIngestedGb": 0.06, "logStoredGbMonth": 0.014, "emails": 200, "minimum10GbDatabases": 1, "cloudflareCurrent": 5.0, "cloudflareDecember": 5.0, "emailCost": 20.0, "nathanCashCurrent": 25.0, "nathanCashDecember": 25.0, "clerkPro": 25.0, "clerkAnnualEquivalent": 20.0, "cashSavings": 0.0, "cashSavingsPercent": 0.0, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 25.0, "breakEvenIncrementalHoursAt100": 0.0, "components": { "workersBase": 5.0, "workersRequests": 0.0, "workersCpu": 0.0, "d1Reads": 0.0, "d1Writes": 0.0, "d1Storage": 0.0, "diagnosticLogsCurrent": 0.0, "diagnosticLogsDecember": 0.0 } }, { "registeredUsers": 10000, "retainedUsers": 10000.0, "authRequests": 600000.0, "protectedRequests": 0.0, "totalRequests": 600000.0, "cpuMs": 5000000.0, "d1ReadRows": 7200000.0, "d1WrittenRows": 3200000.0, "d1Gb": 0.12, "logEvents": 600000.0, "logIngestedGb": 0.6, "logStoredGbMonth": 0.14, "emails": 2000, "minimum10GbDatabases": 1, "cloudflareCurrent": 5.0, "cloudflareDecember": 5.0, "emailCost": 20.0, "nathanCashCurrent": 25.0, "nathanCashDecember": 25.0, "clerkPro": 25.0, "clerkAnnualEquivalent": 20.0, "cashSavings": 0.0, "cashSavingsPercent": 0.0, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 25.0, "breakEvenIncrementalHoursAt100": 0.0, "components": { "workersBase": 5.0, "workersRequests": 0.0, "workersCpu": 0.0, "d1Reads": 0.0, "d1Writes": 0.0, "d1Storage": 0.0, "diagnosticLogsCurrent": 0.0, "diagnosticLogsDecember": 0.0 } }, { "registeredUsers": 50000, "retainedUsers": 50000.0, "authRequests": 3000000.0, "protectedRequests": 0.0, "totalRequests": 3000000.0, "cpuMs": 25000000.0, "d1ReadRows": 36000000.0, "d1WrittenRows": 16000000.0, "d1Gb": 0.6, "logEvents": 3000000.0, "logIngestedGb": 3.0, "logStoredGbMonth": 0.7, "emails": 10000, "minimum10GbDatabases": 1, "cloudflareCurrent": 5.0, "cloudflareDecember": 5.0, "emailCost": 20.0, "nathanCashCurrent": 25.0, "nathanCashDecember": 25.0, "clerkPro": 25.0, "clerkAnnualEquivalent": 20.0, "cashSavings": 0.0, "cashSavingsPercent": 0.0, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 25.0, "breakEvenIncrementalHoursAt100": 0.0, "components": { "workersBase": 5.0, "workersRequests": 0.0, "workersCpu": 0.0, "d1Reads": 0.0, "d1Writes": 0.0, "d1Storage": 0.0, "diagnosticLogsCurrent": 0.0, "diagnosticLogsDecember": 0.0 } }, { "registeredUsers": 51000, "retainedUsers": 51000.0, "authRequests": 3060000.0, "protectedRequests": 0.0, "totalRequests": 3060000.0, "cpuMs": 25500000.0, "d1ReadRows": 36720000.0, "d1WrittenRows": 16320000.0, "d1Gb": 0.612, "logEvents": 3060000.0, "logIngestedGb": 3.06, "logStoredGbMonth": 0.714, "emails": 10200, "minimum10GbDatabases": 1, "cloudflareCurrent": 5.0, "cloudflareDecember": 5.0, "emailCost": 20.0, "nathanCashCurrent": 25.0, "nathanCashDecember": 25.0, "clerkPro": 45.0, "clerkAnnualEquivalent": 40.0, "cashSavings": 20.0, "cashSavingsPercent": 44.44444444444444, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 25.0, "breakEvenIncrementalHoursAt100": 0.2, "components": { "workersBase": 5.0, "workersRequests": 0.0, "workersCpu": 0.0, "d1Reads": 0.0, "d1Writes": 0.0, "d1Storage": 0.0, "diagnosticLogsCurrent": 0.0, "diagnosticLogsDecember": 0.0 } }, { "registeredUsers": 100000, "retainedUsers": 100000.0, "authRequests": 6000000.0, "protectedRequests": 0.0, "totalRequests": 6000000.0, "cpuMs": 50000000.0, "d1ReadRows": 72000000.0, "d1WrittenRows": 32000000.0, "d1Gb": 1.2, "logEvents": 6000000.0, "logIngestedGb": 6.0, "logStoredGbMonth": 1.4, "emails": 20000, "minimum10GbDatabases": 1, "cloudflareCurrent": 5.4, "cloudflareDecember": 5.4, "emailCost": 20.0, "nathanCashCurrent": 25.4, "nathanCashDecember": 25.4, "clerkPro": 1025.0, "clerkAnnualEquivalent": 1020.0, "cashSavings": 999.6, "cashSavingsPercent": 97.52195121951219, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 25.4, "breakEvenIncrementalHoursAt100": 9.996, "components": { "workersBase": 5.0, "workersRequests": 0.0, "workersCpu": 0.4, "d1Reads": 0.0, "d1Writes": 0.0, "d1Storage": 0.0, "diagnosticLogsCurrent": 0.0, "diagnosticLogsDecember": 0.0 } }, { "registeredUsers": 250000, "retainedUsers": 250000.0, "authRequests": 15000000.0, "protectedRequests": 0.0, "totalRequests": 15000000.0, "cpuMs": 125000000.0, "d1ReadRows": 180000000.0, "d1WrittenRows": 80000000.0, "d1Gb": 3.0, "logEvents": 15000000.0, "logIngestedGb": 15.0, "logStoredGbMonth": 3.5, "emails": 50000, "minimum10GbDatabases": 1, "cloudflareCurrent": 38.4, "cloudflareDecember": 38.4, "emailCost": 20.0, "nathanCashCurrent": 58.4, "nathanCashDecember": 58.4, "clerkPro": 3725.0, "clerkAnnualEquivalent": 3720.0, "cashSavings": 3666.6, "cashSavingsPercent": 98.43221476510067, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 58.4, "breakEvenIncrementalHoursAt100": 36.666, "components": { "workersBase": 5.0, "workersRequests": 1.5, "workersCpu": 1.9, "d1Reads": 0.0, "d1Writes": 30.0, "d1Storage": 0.0, "diagnosticLogsCurrent": 0.0, "diagnosticLogsDecember": 0.0 } }, { "registeredUsers": 1000000, "retainedUsers": 1000000.0, "authRequests": 60000000.0, "protectedRequests": 0.0, "totalRequests": 60000000.0, "cpuMs": 500000000.0, "d1ReadRows": 720000000.0, "d1WrittenRows": 320000000.0, "d1Gb": 12.0, "logEvents": 60000000.0, "logIngestedGb": 60.0, "logStoredGbMonth": 14.0, "emails": 200000, "minimum10GbDatabases": 2, "cloudflareCurrent": 328.65, "cloudflareDecember": 307.55, "emailCost": 155.0, "nathanCashCurrent": 483.65, "nathanCashDecember": 462.55, "clerkPro": 17225.0, "clerkAnnualEquivalent": 17220.0, "cashSavings": 16741.35, "cashSavingsPercent": 97.1921625544267, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 483.65, "breakEvenIncrementalHoursAt100": 167.4135, "components": { "workersBase": 5.0, "workersRequests": 15.0, "workersCpu": 9.4, "d1Reads": 0.0, "d1Writes": 270.0, "d1Storage": 5.25, "diagnosticLogsCurrent": 24.0, "diagnosticLogsDecember": 2.9 } }, { "registeredUsers": 2000000, "retainedUsers": 2000000.0, "authRequests": 120000000.0, "protectedRequests": 0.0, "totalRequests": 120000000.0, "cpuMs": 1000000000.0, "d1ReadRows": 1440000000.0, "d1WrittenRows": 640000000.0, "d1Gb": 24.0, "logEvents": 120000000.0, "logIngestedGb": 120.0, "logStoredGbMonth": 28.0, "emails": 400000, "minimum10GbDatabases": 3, "cloudflareCurrent": 721.65, "cloudflareDecember": 680.95, "emailCost": 335.0, "nathanCashCurrent": 1056.65, "nathanCashDecember": 1015.95, "clerkPro": 32225.0, "clerkAnnualEquivalent": 32220.0, "cashSavings": 31168.35, "cashSavingsPercent": 96.7210240496509, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 1056.65, "breakEvenIncrementalHoursAt100": 311.6835, "components": { "workersBase": 5.0, "workersRequests": 33.0, "workersCpu": 19.4, "d1Reads": 0.0, "d1Writes": 590.0, "d1Storage": 14.25, "diagnosticLogsCurrent": 60.0, "diagnosticLogsDecember": 19.3 } }, { "registeredUsers": 5000000, "retainedUsers": 5000000.0, "authRequests": 300000000.0, "protectedRequests": 0.0, "totalRequests": 300000000.0, "cpuMs": 2500000000.0, "d1ReadRows": 3600000000.0, "d1WrittenRows": 1600000000.0, "d1Gb": 60.0, "logEvents": 300000000.0, "logIngestedGb": 300.0, "logStoredGbMonth": 70.0, "emails": 1000000, "minimum10GbDatabases": 6, "cloudflareCurrent": 1900.65, "cloudflareDecember": 1801.15, "emailCost": 875.0, "nathanCashCurrent": 2775.65, "nathanCashDecember": 2676.15, "clerkPro": 77225.0, "clerkAnnualEquivalent": 77220.0, "cashSavings": 74449.35, "cashSavingsPercent": 96.4057623826481, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 2775.65, "breakEvenIncrementalHoursAt100": 744.4935, "components": { "workersBase": 5.0, "workersRequests": 87.0, "workersCpu": 49.4, "d1Reads": 0.0, "d1Writes": 1550.0, "d1Storage": 41.25, "diagnosticLogsCurrent": 168.0, "diagnosticLogsDecember": 68.5 } } ], "scenarios": [ { "id": "efficient", "label": "Fewer sign-ins and refreshes", "overrides": { "signinsPerRetainedUser": 2, "requestsPerSignin": 8, "cpuMsPerSignin": 75, "readRowsPerSignin": 40, "writtenRowsPerSignin": 20, "refreshesPerRetainedUser": 8, "cpuMsPerRefresh": 3, "readRowsPerRefresh": 10, "writtenRowsPerRefresh": 6, "emailsPerRetainedUser": 0.05 }, "results": [ { "registeredUsers": 51000, "retainedUsers": 51000.0, "authRequests": 1224000.0, "protectedRequests": 0.0, "totalRequests": 1224000.0, "cpuMs": 8874000.0, "d1ReadRows": 8160000.0, "d1WrittenRows": 4488000.0, "d1Gb": 0.612, "logEvents": 1224000.0, "logIngestedGb": 1.224, "logStoredGbMonth": 0.2856, "emails": 2550, "minimum10GbDatabases": 1, "cloudflareCurrent": 5.0, "cloudflareDecember": 5.0, "emailCost": 20.0, "nathanCashCurrent": 25.0, "nathanCashDecember": 25.0, "clerkPro": 45.0, "clerkAnnualEquivalent": 40.0, "cashSavings": 20.0, "cashSavingsPercent": 44.44444444444444, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 25.0, "breakEvenIncrementalHoursAt100": 0.2, "components": { "workersBase": 5.0, "workersRequests": 0.0, "workersCpu": 0.0, "d1Reads": 0.0, "d1Writes": 0.0, "d1Storage": 0.0, "diagnosticLogsCurrent": 0.0, "diagnosticLogsDecember": 0.0 } }, { "registeredUsers": 100000, "retainedUsers": 100000.0, "authRequests": 2400000.0, "protectedRequests": 0.0, "totalRequests": 2400000.0, "cpuMs": 17400000.0, "d1ReadRows": 16000000.0, "d1WrittenRows": 8800000.0, "d1Gb": 1.2, "logEvents": 2400000.0, "logIngestedGb": 2.4, "logStoredGbMonth": 0.56, "emails": 5000, "minimum10GbDatabases": 1, "cloudflareCurrent": 5.0, "cloudflareDecember": 5.0, "emailCost": 20.0, "nathanCashCurrent": 25.0, "nathanCashDecember": 25.0, "clerkPro": 1025.0, "clerkAnnualEquivalent": 1020.0, "cashSavings": 1000.0, "cashSavingsPercent": 97.5609756097561, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 25.0, "breakEvenIncrementalHoursAt100": 10.0, "components": { "workersBase": 5.0, "workersRequests": 0.0, "workersCpu": 0.0, "d1Reads": 0.0, "d1Writes": 0.0, "d1Storage": 0.0, "diagnosticLogsCurrent": 0.0, "diagnosticLogsDecember": 0.0 } }, { "registeredUsers": 1000000, "retainedUsers": 1000000.0, "authRequests": 24000000.0, "protectedRequests": 0.0, "totalRequests": 24000000.0, "cpuMs": 174000000.0, "d1ReadRows": 160000000.0, "d1WrittenRows": 88000000.0, "d1Gb": 12.0, "logEvents": 24000000.0, "logIngestedGb": 24.0, "logStoredGbMonth": 5.6, "emails": 50000, "minimum10GbDatabases": 2, "cloudflareCurrent": 57.73, "cloudflareDecember": 55.33, "emailCost": 20.0, "nathanCashCurrent": 77.73, "nathanCashDecember": 75.33, "clerkPro": 17225.0, "clerkAnnualEquivalent": 17220.0, "cashSavings": 17147.27, "cashSavingsPercent": 99.54873730043542, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 77.73, "breakEvenIncrementalHoursAt100": 171.4727, "components": { "workersBase": 5.0, "workersRequests": 4.2, "workersCpu": 2.88, "d1Reads": 0.0, "d1Writes": 38.0, "d1Storage": 5.25, "diagnosticLogsCurrent": 2.4, "diagnosticLogsDecember": 0.0 } }, { "registeredUsers": 2000000, "retainedUsers": 2000000.0, "authRequests": 48000000.0, "protectedRequests": 0.0, "totalRequests": 48000000.0, "cpuMs": 348000000.0, "d1ReadRows": 320000000.0, "d1WrittenRows": 176000000.0, "d1Gb": 24.0, "logEvents": 48000000.0, "logIngestedGb": 48.0, "logStoredGbMonth": 11.2, "emails": 100000, "minimum10GbDatabases": 3, "cloudflareCurrent": 179.81, "cloudflareDecember": 163.13, "emailCost": 65.0, "nathanCashCurrent": 244.81, "nathanCashDecember": 228.13, "clerkPro": 32225.0, "clerkAnnualEquivalent": 32220.0, "cashSavings": 31980.19, "cashSavingsPercent": 99.24031031807603, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 244.81, "breakEvenIncrementalHoursAt100": 319.8019, "components": { "workersBase": 5.0, "workersRequests": 11.4, "workersCpu": 6.36, "d1Reads": 0.0, "d1Writes": 126.0, "d1Storage": 14.25, "diagnosticLogsCurrent": 16.8, "diagnosticLogsDecember": 0.12 } } ] }, { "id": "baseline", "label": "Moderate identity traffic", "overrides": {}, "results": [ { "registeredUsers": 51000, "retainedUsers": 51000.0, "authRequests": 3060000.0, "protectedRequests": 0.0, "totalRequests": 3060000.0, "cpuMs": 25500000.0, "d1ReadRows": 36720000.0, "d1WrittenRows": 16320000.0, "d1Gb": 0.612, "logEvents": 3060000.0, "logIngestedGb": 3.06, "logStoredGbMonth": 0.714, "emails": 10200, "minimum10GbDatabases": 1, "cloudflareCurrent": 5.0, "cloudflareDecember": 5.0, "emailCost": 20.0, "nathanCashCurrent": 25.0, "nathanCashDecember": 25.0, "clerkPro": 45.0, "clerkAnnualEquivalent": 40.0, "cashSavings": 20.0, "cashSavingsPercent": 44.44444444444444, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 25.0, "breakEvenIncrementalHoursAt100": 0.2, "components": { "workersBase": 5.0, "workersRequests": 0.0, "workersCpu": 0.0, "d1Reads": 0.0, "d1Writes": 0.0, "d1Storage": 0.0, "diagnosticLogsCurrent": 0.0, "diagnosticLogsDecember": 0.0 } }, { "registeredUsers": 100000, "retainedUsers": 100000.0, "authRequests": 6000000.0, "protectedRequests": 0.0, "totalRequests": 6000000.0, "cpuMs": 50000000.0, "d1ReadRows": 72000000.0, "d1WrittenRows": 32000000.0, "d1Gb": 1.2, "logEvents": 6000000.0, "logIngestedGb": 6.0, "logStoredGbMonth": 1.4, "emails": 20000, "minimum10GbDatabases": 1, "cloudflareCurrent": 5.4, "cloudflareDecember": 5.4, "emailCost": 20.0, "nathanCashCurrent": 25.4, "nathanCashDecember": 25.4, "clerkPro": 1025.0, "clerkAnnualEquivalent": 1020.0, "cashSavings": 999.6, "cashSavingsPercent": 97.52195121951219, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 25.4, "breakEvenIncrementalHoursAt100": 9.996, "components": { "workersBase": 5.0, "workersRequests": 0.0, "workersCpu": 0.4, "d1Reads": 0.0, "d1Writes": 0.0, "d1Storage": 0.0, "diagnosticLogsCurrent": 0.0, "diagnosticLogsDecember": 0.0 } }, { "registeredUsers": 1000000, "retainedUsers": 1000000.0, "authRequests": 60000000.0, "protectedRequests": 0.0, "totalRequests": 60000000.0, "cpuMs": 500000000.0, "d1ReadRows": 720000000.0, "d1WrittenRows": 320000000.0, "d1Gb": 12.0, "logEvents": 60000000.0, "logIngestedGb": 60.0, "logStoredGbMonth": 14.0, "emails": 200000, "minimum10GbDatabases": 2, "cloudflareCurrent": 328.65, "cloudflareDecember": 307.55, "emailCost": 155.0, "nathanCashCurrent": 483.65, "nathanCashDecember": 462.55, "clerkPro": 17225.0, "clerkAnnualEquivalent": 17220.0, "cashSavings": 16741.35, "cashSavingsPercent": 97.1921625544267, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 483.65, "breakEvenIncrementalHoursAt100": 167.4135, "components": { "workersBase": 5.0, "workersRequests": 15.0, "workersCpu": 9.4, "d1Reads": 0.0, "d1Writes": 270.0, "d1Storage": 5.25, "diagnosticLogsCurrent": 24.0, "diagnosticLogsDecember": 2.9 } }, { "registeredUsers": 2000000, "retainedUsers": 2000000.0, "authRequests": 120000000.0, "protectedRequests": 0.0, "totalRequests": 120000000.0, "cpuMs": 1000000000.0, "d1ReadRows": 1440000000.0, "d1WrittenRows": 640000000.0, "d1Gb": 24.0, "logEvents": 120000000.0, "logIngestedGb": 120.0, "logStoredGbMonth": 28.0, "emails": 400000, "minimum10GbDatabases": 3, "cloudflareCurrent": 721.65, "cloudflareDecember": 680.95, "emailCost": 335.0, "nathanCashCurrent": 1056.65, "nathanCashDecember": 1015.95, "clerkPro": 32225.0, "clerkAnnualEquivalent": 32220.0, "cashSavings": 31168.35, "cashSavingsPercent": 96.7210240496509, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 1056.65, "breakEvenIncrementalHoursAt100": 311.6835, "components": { "workersBase": 5.0, "workersRequests": 33.0, "workersCpu": 19.4, "d1Reads": 0.0, "d1Writes": 590.0, "d1Storage": 14.25, "diagnosticLogsCurrent": 60.0, "diagnosticLogsDecember": 19.3 } } ] }, { "id": "refresh-240", "label": "Five-minute refresh, 1 hour/day, 20 days", "overrides": { "refreshesPerRetainedUser": 240 }, "results": [ { "registeredUsers": 51000, "retainedUsers": 51000.0, "authRequests": 14280000.0, "protectedRequests": 0.0, "totalRequests": 14280000.0, "cpuMs": 81600000.0, "d1ReadRows": 261120000.0, "d1WrittenRows": 128520000.0, "d1Gb": 0.612, "logEvents": 14280000.0, "logIngestedGb": 14.28, "logStoredGbMonth": 3.332, "emails": 10200, "minimum10GbDatabases": 1, "cloudflareCurrent": 85.84, "cloudflareDecember": 85.84, "emailCost": 20.0, "nathanCashCurrent": 105.84, "nathanCashDecember": 105.84, "clerkPro": 45.0, "clerkAnnualEquivalent": 40.0, "cashSavings": -60.84, "cashSavingsPercent": -135.1911111111111, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 105.84, "breakEvenIncrementalHoursAt100": -0.60836, "components": { "workersBase": 5.0, "workersRequests": 1.28, "workersCpu": 1.03, "d1Reads": 0.0, "d1Writes": 78.52, "d1Storage": 0.0, "diagnosticLogsCurrent": 0.0, "diagnosticLogsDecember": 0.0 } }, { "registeredUsers": 100000, "retainedUsers": 100000.0, "authRequests": 28000000.0, "protectedRequests": 0.0, "totalRequests": 28000000.0, "cpuMs": 160000000.0, "d1ReadRows": 512000000.0, "d1WrittenRows": 252000000.0, "d1Gb": 1.2, "logEvents": 28000000.0, "logIngestedGb": 28.0, "logStoredGbMonth": 6.533333333333333, "emails": 20000, "minimum10GbDatabases": 1, "cloudflareCurrent": 219.8, "cloudflareDecember": 215.0, "emailCost": 20.0, "nathanCashCurrent": 239.8, "nathanCashDecember": 235.0, "clerkPro": 1025.0, "clerkAnnualEquivalent": 1020.0, "cashSavings": 785.2, "cashSavingsPercent": 76.60487804878049, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 239.8, "breakEvenIncrementalHoursAt100": 7.852, "components": { "workersBase": 5.0, "workersRequests": 5.4, "workersCpu": 2.6, "d1Reads": 0.0, "d1Writes": 202.0, "d1Storage": 0.0, "diagnosticLogsCurrent": 4.8, "diagnosticLogsDecember": 0.0 } }, { "registeredUsers": 1000000, "retainedUsers": 1000000.0, "authRequests": 280000000.0, "protectedRequests": 0.0, "totalRequests": 280000000.0, "cpuMs": 1600000000.0, "d1ReadRows": 5120000000.0, "d1WrittenRows": 2520000000.0, "d1Gb": 12.0, "logEvents": 280000000.0, "logIngestedGb": 280.0, "logStoredGbMonth": 65.33333333333333, "emails": 200000, "minimum10GbDatabases": 2, "cloudflareCurrent": 2748.65, "cloudflareDecember": 2655.68, "emailCost": 155.0, "nathanCashCurrent": 2903.65, "nathanCashDecember": 2810.68, "clerkPro": 17225.0, "clerkAnnualEquivalent": 17220.0, "cashSavings": 14321.35, "cashSavingsPercent": 83.14281567489115, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 2903.65, "breakEvenIncrementalHoursAt100": 143.2135, "components": { "workersBase": 5.0, "workersRequests": 81.0, "workersCpu": 31.4, "d1Reads": 0.0, "d1Writes": 2470.0, "d1Storage": 5.25, "diagnosticLogsCurrent": 156.0, "diagnosticLogsDecember": 63.03 } }, { "registeredUsers": 2000000, "retainedUsers": 2000000.0, "authRequests": 560000000.0, "protectedRequests": 0.0, "totalRequests": 560000000.0, "cpuMs": 3200000000.0, "d1ReadRows": 10240000000.0, "d1WrittenRows": 5040000000.0, "d1Gb": 24.0, "logEvents": 560000000.0, "logIngestedGb": 560.0, "logStoredGbMonth": 130.66666666666666, "emails": 400000, "minimum10GbDatabases": 3, "cloudflareCurrent": 5561.65, "cloudflareDecember": 5377.22, "emailCost": 335.0, "nathanCashCurrent": 5896.65, "nathanCashDecember": 5712.22, "clerkPro": 32225.0, "clerkAnnualEquivalent": 32220.0, "cashSavings": 26328.35, "cashSavingsPercent": 81.70162916989915, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 5896.65, "breakEvenIncrementalHoursAt100": 263.2835, "components": { "workersBase": 5.0, "workersRequests": 165.0, "workersCpu": 63.4, "d1Reads": 0.0, "d1Writes": 4990.0, "d1Storage": 14.25, "diagnosticLogsCurrent": 324.0, "diagnosticLogsDecember": 139.57 } } ] }, { "id": "refresh-1920", "label": "Five-minute refresh, 8 hours/day, 20 days", "overrides": { "refreshesPerRetainedUser": 1920 }, "results": [ { "registeredUsers": 51000, "retainedUsers": 51000.0, "authRequests": 99960000.0, "protectedRequests": 0.0, "totalRequests": 99960000.0, "cpuMs": 510000000.0, "d1ReadRows": 1974720000.0, "d1WrittenRows": 985320000.0, "d1Gb": 0.612, "logEvents": 99960000.0, "logIngestedGb": 99.96, "logStoredGbMonth": 23.324, "emails": 10200, "minimum10GbDatabases": 1, "cloudflareCurrent": 1024.88, "cloudflareDecember": 990.73, "emailCost": 20.0, "nathanCashCurrent": 1044.88, "nathanCashDecember": 1010.73, "clerkPro": 45.0, "clerkAnnualEquivalent": 40.0, "cashSavings": -999.88, "cashSavingsPercent": -2221.9644444444443, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 1044.88, "breakEvenIncrementalHoursAt100": -9.99884, "components": { "workersBase": 5.0, "workersRequests": 26.99, "workersCpu": 9.6, "d1Reads": 0.0, "d1Writes": 935.32, "d1Storage": 0.0, "diagnosticLogsCurrent": 47.98, "diagnosticLogsDecember": 13.82 } }, { "registeredUsers": 100000, "retainedUsers": 100000.0, "authRequests": 196000000.0, "protectedRequests": 0.0, "totalRequests": 196000000.0, "cpuMs": 1000000000.0, "d1ReadRows": 3872000000.0, "d1WrittenRows": 1932000000.0, "d1Gb": 1.2, "logEvents": 196000000.0, "logIngestedGb": 196.0, "logStoredGbMonth": 45.733333333333334, "emails": 20000, "minimum10GbDatabases": 1, "cloudflareCurrent": 2067.8, "cloudflareDecember": 2002.27, "emailCost": 20.0, "nathanCashCurrent": 2087.8, "nathanCashDecember": 2022.27, "clerkPro": 1025.0, "clerkAnnualEquivalent": 1020.0, "cashSavings": -1062.8, "cashSavingsPercent": -103.68780487804878, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 2087.8, "breakEvenIncrementalHoursAt100": -10.628, "components": { "workersBase": 5.0, "workersRequests": 55.8, "workersCpu": 19.4, "d1Reads": 0.0, "d1Writes": 1882.0, "d1Storage": 0.0, "diagnosticLogsCurrent": 105.6, "diagnosticLogsDecember": 40.07 } }, { "registeredUsers": 1000000, "retainedUsers": 1000000.0, "authRequests": 1960000000.0, "protectedRequests": 0.0, "totalRequests": 1960000000.0, "cpuMs": 10000000000.0, "d1ReadRows": 38720000000.0, "d1WrittenRows": 19320000000.0, "d1Gb": 12.0, "logEvents": 1960000000.0, "logIngestedGb": 1960.0, "logStoredGbMonth": 457.3333333333333, "emails": 200000, "minimum10GbDatabases": 2, "cloudflareCurrent": 21242.37, "cloudflareDecember": 20600.6, "emailCost": 155.0, "nathanCashCurrent": 21397.37, "nathanCashDecember": 20755.6, "clerkPro": 17225.0, "clerkAnnualEquivalent": 17220.0, "cashSavings": -4172.37, "cashSavingsPercent": -24.22275761973875, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 21397.37, "breakEvenIncrementalHoursAt100": -41.7237, "components": { "workersBase": 5.0, "workersRequests": 585.0, "workersCpu": 199.4, "d1Reads": 13.72, "d1Writes": 19270.0, "d1Storage": 5.25, "diagnosticLogsCurrent": 1164.0, "diagnosticLogsDecember": 522.23 } }, { "registeredUsers": 2000000, "retainedUsers": 2000000.0, "authRequests": 3920000000.0, "protectedRequests": 0.0, "totalRequests": 3920000000.0, "cpuMs": 20000000000.0, "d1ReadRows": 77440000000.0, "d1WrittenRows": 38640000000.0, "d1Gb": 24.0, "logEvents": 3920000000.0, "logIngestedGb": 3920.0, "logStoredGbMonth": 914.6666666666666, "emails": 400000, "minimum10GbDatabases": 3, "cloudflareCurrent": 42574.09, "cloudflareDecember": 41292.06, "emailCost": 335.0, "nathanCashCurrent": 42909.09, "nathanCashDecember": 41627.06, "clerkPro": 32225.0, "clerkAnnualEquivalent": 32220.0, "cashSavings": -10684.09, "cashSavingsPercent": -33.15466252909232, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 42909.09, "breakEvenIncrementalHoursAt100": -106.8409, "components": { "workersBase": 5.0, "workersRequests": 1173.0, "workersCpu": 399.4, "d1Reads": 52.44, "d1Writes": 38590.0, "d1Storage": 14.25, "diagnosticLogsCurrent": 2340.0, "diagnosticLogsDecember": 1057.97 } } ] }, { "id": "busy", "label": "More sign-ins, writes, refreshes and mail", "overrides": { "signinsPerRetainedUser": 10, "requestsPerSignin": 12, "cpuMsPerSignin": 250, "readRowsPerSignin": 200, "writtenRowsPerSignin": 80, "refreshesPerRetainedUser": 100, "cpuMsPerRefresh": 10, "readRowsPerRefresh": 40, "writtenRowsPerRefresh": 20, "emailsPerRetainedUser": 1 }, "results": [ { "registeredUsers": 51000, "retainedUsers": 51000.0, "authRequests": 11220000.0, "protectedRequests": 0.0, "totalRequests": 11220000.0, "cpuMs": 178500000.0, "d1ReadRows": 306000000.0, "d1WrittenRows": 142800000.0, "d1Gb": 0.612, "logEvents": 11220000.0, "logIngestedGb": 11.22, "logStoredGbMonth": 2.618, "emails": 51000, "minimum10GbDatabases": 1, "cloudflareCurrent": 101.14, "cloudflareDecember": 101.14, "emailCost": 20.9, "nathanCashCurrent": 122.04, "nathanCashDecember": 122.04, "clerkPro": 45.0, "clerkAnnualEquivalent": 40.0, "cashSavings": -77.04, "cashSavingsPercent": -171.1911111111111, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 122.04, "breakEvenIncrementalHoursAt100": -0.77036, "components": { "workersBase": 5.0, "workersRequests": 0.37, "workersCpu": 2.97, "d1Reads": 0.0, "d1Writes": 92.8, "d1Storage": 0.0, "diagnosticLogsCurrent": 0.0, "diagnosticLogsDecember": 0.0 } }, { "registeredUsers": 100000, "retainedUsers": 100000.0, "authRequests": 22000000.0, "protectedRequests": 0.0, "totalRequests": 22000000.0, "cpuMs": 350000000.0, "d1ReadRows": 600000000.0, "d1WrittenRows": 280000000.0, "d1Gb": 1.2, "logEvents": 22000000.0, "logIngestedGb": 22.0, "logStoredGbMonth": 5.133333333333334, "emails": 100000, "minimum10GbDatabases": 1, "cloudflareCurrent": 246.2, "cloudflareDecember": 245.0, "emailCost": 65.0, "nathanCashCurrent": 311.2, "nathanCashDecember": 310.0, "clerkPro": 1025.0, "clerkAnnualEquivalent": 1020.0, "cashSavings": 713.8, "cashSavingsPercent": 69.6390243902439, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 311.2, "breakEvenIncrementalHoursAt100": 7.138, "components": { "workersBase": 5.0, "workersRequests": 3.6, "workersCpu": 6.4, "d1Reads": 0.0, "d1Writes": 230.0, "d1Storage": 0.0, "diagnosticLogsCurrent": 1.2, "diagnosticLogsDecember": 0.0 } }, { "registeredUsers": 1000000, "retainedUsers": 1000000.0, "authRequests": 220000000.0, "protectedRequests": 0.0, "totalRequests": 220000000.0, "cpuMs": 3500000000.0, "d1ReadRows": 6000000000.0, "d1WrittenRows": 2800000000.0, "d1Gb": 12.0, "logEvents": 220000000.0, "logIngestedGb": 220.0, "logStoredGbMonth": 51.333333333333336, "emails": 1000000, "minimum10GbDatabases": 2, "cloudflareCurrent": 3012.65, "cloudflareDecember": 2939.28, "emailCost": 875.0, "nathanCashCurrent": 3887.65, "nathanCashDecember": 3814.28, "clerkPro": 17225.0, "clerkAnnualEquivalent": 17220.0, "cashSavings": 13337.35, "cashSavingsPercent": 77.43018867924528, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 3887.65, "breakEvenIncrementalHoursAt100": 133.3735, "components": { "workersBase": 5.0, "workersRequests": 63.0, "workersCpu": 69.4, "d1Reads": 0.0, "d1Writes": 2750.0, "d1Storage": 5.25, "diagnosticLogsCurrent": 120.0, "diagnosticLogsDecember": 46.63 } }, { "registeredUsers": 2000000, "retainedUsers": 2000000.0, "authRequests": 440000000.0, "protectedRequests": 0.0, "totalRequests": 440000000.0, "cpuMs": 7000000000.0, "d1ReadRows": 12000000000.0, "d1WrittenRows": 5600000000.0, "d1Gb": 24.0, "logEvents": 440000000.0, "logIngestedGb": 440.0, "logStoredGbMonth": 102.66666666666667, "emails": 2000000, "minimum10GbDatabases": 3, "cloudflareCurrent": 6089.65, "cloudflareDecember": 5944.42, "emailCost": 1775.0, "nathanCashCurrent": 7864.65, "nathanCashDecember": 7719.42, "clerkPro": 32225.0, "clerkAnnualEquivalent": 32220.0, "cashSavings": 24360.35, "cashSavingsPercent": 75.5945694336695, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 7864.65, "breakEvenIncrementalHoursAt100": 243.6035, "components": { "workersBase": 5.0, "workersRequests": 129.0, "workersCpu": 139.4, "d1Reads": 0.0, "d1Writes": 5550.0, "d1Storage": 14.25, "diagnosticLogsCurrent": 252.0, "diagnosticLogsDecember": 106.77 } } ] }, { "id": "gateway-full", "label": "Add 1,000 protected requests/user, current full diagnostic logs", "overrides": { "protectedRequestsPerRetainedUser": 1000 }, "results": [ { "registeredUsers": 51000, "retainedUsers": 51000.0, "authRequests": 3060000.0, "protectedRequests": 51000000.0, "totalRequests": 54060000.0, "cpuMs": 127500000.0, "d1ReadRows": 546720000.0, "d1WrittenRows": 16320000.0, "d1Gb": 0.612, "logEvents": 105060000.0, "logIngestedGb": 105.06, "logStoredGbMonth": 24.514, "emails": 10200, "minimum10GbDatabases": 1, "cloudflareCurrent": 71.2, "cloudflareDecember": 35.38, "emailCost": 20.0, "nathanCashCurrent": 91.2, "nathanCashDecember": 55.38, "clerkPro": 45.0, "clerkAnnualEquivalent": 40.0, "cashSavings": -46.2, "cashSavingsPercent": -102.67555555555556, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 91.2, "breakEvenIncrementalHoursAt100": -0.46204, "components": { "workersBase": 5.0, "workersRequests": 13.22, "workersCpu": 1.95, "d1Reads": 0.0, "d1Writes": 0.0, "d1Storage": 0.0, "diagnosticLogsCurrent": 51.04, "diagnosticLogsDecember": 15.22 } }, { "registeredUsers": 100000, "retainedUsers": 100000.0, "authRequests": 6000000.0, "protectedRequests": 100000000.0, "totalRequests": 106000000.0, "cpuMs": 250000000.0, "d1ReadRows": 1072000000.0, "d1WrittenRows": 32000000.0, "d1Gb": 1.2, "logEvents": 206000000.0, "logIngestedGb": 206.0, "logStoredGbMonth": 48.06666666666667, "emails": 20000, "minimum10GbDatabases": 1, "cloudflareCurrent": 149.8, "cloudflareDecember": 81.01, "emailCost": 20.0, "nathanCashCurrent": 169.8, "nathanCashDecember": 101.01, "clerkPro": 1025.0, "clerkAnnualEquivalent": 1020.0, "cashSavings": 855.2, "cashSavingsPercent": 83.43414634146342, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 169.8, "breakEvenIncrementalHoursAt100": 8.552, "components": { "workersBase": 5.0, "workersRequests": 28.8, "workersCpu": 4.4, "d1Reads": 0.0, "d1Writes": 0.0, "d1Storage": 0.0, "diagnosticLogsCurrent": 111.6, "diagnosticLogsDecember": 42.81 } }, { "registeredUsers": 1000000, "retainedUsers": 1000000.0, "authRequests": 60000000.0, "protectedRequests": 1000000000.0, "totalRequests": 1060000000.0, "cpuMs": 2500000000.0, "d1ReadRows": 10720000000.0, "d1WrittenRows": 320000000.0, "d1Gb": 12.0, "logEvents": 2060000000.0, "logIngestedGb": 2060.0, "logStoredGbMonth": 480.6666666666667, "emails": 200000, "minimum10GbDatabases": 2, "cloudflareCurrent": 1868.65, "cloudflareDecember": 1194.22, "emailCost": 155.0, "nathanCashCurrent": 2023.65, "nathanCashDecember": 1349.22, "clerkPro": 17225.0, "clerkAnnualEquivalent": 17220.0, "cashSavings": 15201.35, "cashSavingsPercent": 88.25166908563135, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 2023.65, "breakEvenIncrementalHoursAt100": 152.0135, "components": { "workersBase": 5.0, "workersRequests": 315.0, "workersCpu": 49.4, "d1Reads": 0.0, "d1Writes": 270.0, "d1Storage": 5.25, "diagnosticLogsCurrent": 1224.0, "diagnosticLogsDecember": 549.57 } }, { "registeredUsers": 2000000, "retainedUsers": 2000000.0, "authRequests": 120000000.0, "protectedRequests": 2000000000.0, "totalRequests": 2120000000.0, "cpuMs": 5000000000.0, "d1ReadRows": 21440000000.0, "d1WrittenRows": 640000000.0, "d1Gb": 24.0, "logEvents": 4120000000.0, "logIngestedGb": 4120.0, "logStoredGbMonth": 961.3333333333334, "emails": 400000, "minimum10GbDatabases": 3, "cloudflareCurrent": 3801.65, "cloudflareDecember": 2454.28, "emailCost": 335.0, "nathanCashCurrent": 4136.65, "nathanCashDecember": 2789.28, "clerkPro": 32225.0, "clerkAnnualEquivalent": 32220.0, "cashSavings": 28088.35, "cashSavingsPercent": 87.1632273079907, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 4136.65, "breakEvenIncrementalHoursAt100": 280.8835, "components": { "workersBase": 5.0, "workersRequests": 633.0, "workersCpu": 99.4, "d1Reads": 0.0, "d1Writes": 590.0, "d1Storage": 14.25, "diagnosticLogsCurrent": 2460.0, "diagnosticLogsDecember": 1112.63 } } ] }, { "id": "gateway-sampled", "label": "Same gateway traffic, 1% diagnostic logs; security audits retained", "overrides": { "protectedRequestsPerRetainedUser": 1000, "protectedLogFraction": 0.01 }, "results": [ { "registeredUsers": 51000, "retainedUsers": 51000.0, "authRequests": 3060000.0, "protectedRequests": 51000000.0, "totalRequests": 54060000.0, "cpuMs": 127500000.0, "d1ReadRows": 546720000.0, "d1WrittenRows": 16320000.0, "d1Gb": 0.612, "logEvents": 4080000.0, "logIngestedGb": 4.08, "logStoredGbMonth": 0.952, "emails": 10200, "minimum10GbDatabases": 1, "cloudflareCurrent": 20.17, "cloudflareDecember": 20.17, "emailCost": 20.0, "nathanCashCurrent": 40.17, "nathanCashDecember": 40.17, "clerkPro": 45.0, "clerkAnnualEquivalent": 40.0, "cashSavings": 4.83, "cashSavingsPercent": 10.737777777777778, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 40.17, "breakEvenIncrementalHoursAt100": 0.04832, "components": { "workersBase": 5.0, "workersRequests": 13.22, "workersCpu": 1.95, "d1Reads": 0.0, "d1Writes": 0.0, "d1Storage": 0.0, "diagnosticLogsCurrent": 0.0, "diagnosticLogsDecember": 0.0 } }, { "registeredUsers": 100000, "retainedUsers": 100000.0, "authRequests": 6000000.0, "protectedRequests": 100000000.0, "totalRequests": 106000000.0, "cpuMs": 250000000.0, "d1ReadRows": 1072000000.0, "d1WrittenRows": 32000000.0, "d1Gb": 1.2, "logEvents": 8000000.0, "logIngestedGb": 8.0, "logStoredGbMonth": 1.8666666666666667, "emails": 20000, "minimum10GbDatabases": 1, "cloudflareCurrent": 38.2, "cloudflareDecember": 38.2, "emailCost": 20.0, "nathanCashCurrent": 58.2, "nathanCashDecember": 58.2, "clerkPro": 1025.0, "clerkAnnualEquivalent": 1020.0, "cashSavings": 966.8, "cashSavingsPercent": 94.3219512195122, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 58.2, "breakEvenIncrementalHoursAt100": 9.668, "components": { "workersBase": 5.0, "workersRequests": 28.8, "workersCpu": 4.4, "d1Reads": 0.0, "d1Writes": 0.0, "d1Storage": 0.0, "diagnosticLogsCurrent": 0.0, "diagnosticLogsDecember": 0.0 } }, { "registeredUsers": 1000000, "retainedUsers": 1000000.0, "authRequests": 60000000.0, "protectedRequests": 1000000000.0, "totalRequests": 1060000000.0, "cpuMs": 2500000000.0, "d1ReadRows": 10720000000.0, "d1WrittenRows": 320000000.0, "d1Gb": 12.0, "logEvents": 80000000.0, "logIngestedGb": 80.0, "logStoredGbMonth": 18.666666666666668, "emails": 200000, "minimum10GbDatabases": 2, "cloudflareCurrent": 680.65, "cloudflareDecember": 653.02, "emailCost": 155.0, "nathanCashCurrent": 835.65, "nathanCashDecember": 808.02, "clerkPro": 17225.0, "clerkAnnualEquivalent": 17220.0, "cashSavings": 16389.35, "cashSavingsPercent": 95.14862119013063, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 835.65, "breakEvenIncrementalHoursAt100": 163.8935, "components": { "workersBase": 5.0, "workersRequests": 315.0, "workersCpu": 49.4, "d1Reads": 0.0, "d1Writes": 270.0, "d1Storage": 5.25, "diagnosticLogsCurrent": 36.0, "diagnosticLogsDecember": 8.37 } }, { "registeredUsers": 2000000, "retainedUsers": 2000000.0, "authRequests": 120000000.0, "protectedRequests": 2000000000.0, "totalRequests": 2120000000.0, "cpuMs": 5000000000.0, "d1ReadRows": 21440000000.0, "d1WrittenRows": 640000000.0, "d1Gb": 24.0, "logEvents": 160000000.0, "logIngestedGb": 160.0, "logStoredGbMonth": 37.333333333333336, "emails": 400000, "minimum10GbDatabases": 3, "cloudflareCurrent": 1425.65, "cloudflareDecember": 1371.88, "emailCost": 335.0, "nathanCashCurrent": 1760.65, "nathanCashDecember": 1706.88, "clerkPro": 32225.0, "clerkAnnualEquivalent": 32220.0, "cashSavings": 30464.35, "cashSavingsPercent": 94.53638479441427, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 1760.65, "breakEvenIncrementalHoursAt100": 304.6435, "components": { "workersBase": 5.0, "workersRequests": 633.0, "workersCpu": 99.4, "d1Reads": 0.0, "d1Writes": 590.0, "d1Storage": 14.25, "diagnosticLogsCurrent": 84.0, "diagnosticLogsDecember": 30.23 } } ] }, { "id": "email-otp", "label": "Four auth emails/user/month", "overrides": { "emailsPerRetainedUser": 4 }, "results": [ { "registeredUsers": 51000, "retainedUsers": 51000.0, "authRequests": 3060000.0, "protectedRequests": 0.0, "totalRequests": 3060000.0, "cpuMs": 25500000.0, "d1ReadRows": 36720000.0, "d1WrittenRows": 16320000.0, "d1Gb": 0.612, "logEvents": 3060000.0, "logIngestedGb": 3.06, "logStoredGbMonth": 0.714, "emails": 204000, "minimum10GbDatabases": 1, "cloudflareCurrent": 5.0, "cloudflareDecember": 5.0, "emailCost": 158.6, "nathanCashCurrent": 163.6, "nathanCashDecember": 163.6, "clerkPro": 45.0, "clerkAnnualEquivalent": 40.0, "cashSavings": -118.6, "cashSavingsPercent": -263.55555555555554, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 163.6, "breakEvenIncrementalHoursAt100": -1.186, "components": { "workersBase": 5.0, "workersRequests": 0.0, "workersCpu": 0.0, "d1Reads": 0.0, "d1Writes": 0.0, "d1Storage": 0.0, "diagnosticLogsCurrent": 0.0, "diagnosticLogsDecember": 0.0 } }, { "registeredUsers": 100000, "retainedUsers": 100000.0, "authRequests": 6000000.0, "protectedRequests": 0.0, "totalRequests": 6000000.0, "cpuMs": 50000000.0, "d1ReadRows": 72000000.0, "d1WrittenRows": 32000000.0, "d1Gb": 1.2, "logEvents": 6000000.0, "logIngestedGb": 6.0, "logStoredGbMonth": 1.4, "emails": 400000, "minimum10GbDatabases": 1, "cloudflareCurrent": 5.4, "cloudflareDecember": 5.4, "emailCost": 335.0, "nathanCashCurrent": 340.4, "nathanCashDecember": 340.4, "clerkPro": 1025.0, "clerkAnnualEquivalent": 1020.0, "cashSavings": 684.6, "cashSavingsPercent": 66.79024390243903, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 340.4, "breakEvenIncrementalHoursAt100": 6.846, "components": { "workersBase": 5.0, "workersRequests": 0.0, "workersCpu": 0.4, "d1Reads": 0.0, "d1Writes": 0.0, "d1Storage": 0.0, "diagnosticLogsCurrent": 0.0, "diagnosticLogsDecember": 0.0 } }, { "registeredUsers": 1000000, "retainedUsers": 1000000.0, "authRequests": 60000000.0, "protectedRequests": 0.0, "totalRequests": 60000000.0, "cpuMs": 500000000.0, "d1ReadRows": 720000000.0, "d1WrittenRows": 320000000.0, "d1Gb": 12.0, "logEvents": 60000000.0, "logIngestedGb": 60.0, "logStoredGbMonth": 14.0, "emails": 4000000, "minimum10GbDatabases": 2, "cloudflareCurrent": 328.65, "cloudflareDecember": 307.55, "emailCost": 3575.0, "nathanCashCurrent": 3903.65, "nathanCashDecember": 3882.55, "clerkPro": 17225.0, "clerkAnnualEquivalent": 17220.0, "cashSavings": 13321.35, "cashSavingsPercent": 77.33730043541364, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 3903.65, "breakEvenIncrementalHoursAt100": 133.2135, "components": { "workersBase": 5.0, "workersRequests": 15.0, "workersCpu": 9.4, "d1Reads": 0.0, "d1Writes": 270.0, "d1Storage": 5.25, "diagnosticLogsCurrent": 24.0, "diagnosticLogsDecember": 2.9 } }, { "registeredUsers": 2000000, "retainedUsers": 2000000.0, "authRequests": 120000000.0, "protectedRequests": 0.0, "totalRequests": 120000000.0, "cpuMs": 1000000000.0, "d1ReadRows": 1440000000.0, "d1WrittenRows": 640000000.0, "d1Gb": 24.0, "logEvents": 120000000.0, "logIngestedGb": 120.0, "logStoredGbMonth": 28.0, "emails": 8000000, "minimum10GbDatabases": 3, "cloudflareCurrent": 721.65, "cloudflareDecember": 680.95, "emailCost": 7175.0, "nathanCashCurrent": 7896.65, "nathanCashDecember": 7855.95, "clerkPro": 32225.0, "clerkAnnualEquivalent": 32220.0, "cashSavings": 24328.35, "cashSavingsPercent": 75.49526764934058, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 7896.65, "breakEvenIncrementalHoursAt100": 243.2835, "components": { "workersBase": 5.0, "workersRequests": 33.0, "workersCpu": 19.4, "d1Reads": 0.0, "d1Writes": 590.0, "d1Storage": 14.25, "diagnosticLogsCurrent": 60.0, "diagnosticLogsDecember": 19.3 } } ] }, { "id": "writes-3x", "label": "Three times the billed database writes", "overrides": { "writeMultiplier": 3 }, "results": [ { "registeredUsers": 51000, "retainedUsers": 51000.0, "authRequests": 3060000.0, "protectedRequests": 0.0, "totalRequests": 3060000.0, "cpuMs": 25500000.0, "d1ReadRows": 36720000.0, "d1WrittenRows": 48960000.0, "d1Gb": 0.612, "logEvents": 3060000.0, "logIngestedGb": 3.06, "logStoredGbMonth": 0.714, "emails": 10200, "minimum10GbDatabases": 1, "cloudflareCurrent": 5.0, "cloudflareDecember": 5.0, "emailCost": 20.0, "nathanCashCurrent": 25.0, "nathanCashDecember": 25.0, "clerkPro": 45.0, "clerkAnnualEquivalent": 40.0, "cashSavings": 20.0, "cashSavingsPercent": 44.44444444444444, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 25.0, "breakEvenIncrementalHoursAt100": 0.2, "components": { "workersBase": 5.0, "workersRequests": 0.0, "workersCpu": 0.0, "d1Reads": 0.0, "d1Writes": 0.0, "d1Storage": 0.0, "diagnosticLogsCurrent": 0.0, "diagnosticLogsDecember": 0.0 } }, { "registeredUsers": 100000, "retainedUsers": 100000.0, "authRequests": 6000000.0, "protectedRequests": 0.0, "totalRequests": 6000000.0, "cpuMs": 50000000.0, "d1ReadRows": 72000000.0, "d1WrittenRows": 96000000.0, "d1Gb": 1.2, "logEvents": 6000000.0, "logIngestedGb": 6.0, "logStoredGbMonth": 1.4, "emails": 20000, "minimum10GbDatabases": 1, "cloudflareCurrent": 51.4, "cloudflareDecember": 51.4, "emailCost": 20.0, "nathanCashCurrent": 71.4, "nathanCashDecember": 71.4, "clerkPro": 1025.0, "clerkAnnualEquivalent": 1020.0, "cashSavings": 953.6, "cashSavingsPercent": 93.03414634146341, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 71.4, "breakEvenIncrementalHoursAt100": 9.536, "components": { "workersBase": 5.0, "workersRequests": 0.0, "workersCpu": 0.4, "d1Reads": 0.0, "d1Writes": 46.0, "d1Storage": 0.0, "diagnosticLogsCurrent": 0.0, "diagnosticLogsDecember": 0.0 } }, { "registeredUsers": 1000000, "retainedUsers": 1000000.0, "authRequests": 60000000.0, "protectedRequests": 0.0, "totalRequests": 60000000.0, "cpuMs": 500000000.0, "d1ReadRows": 720000000.0, "d1WrittenRows": 960000000.0, "d1Gb": 12.0, "logEvents": 60000000.0, "logIngestedGb": 60.0, "logStoredGbMonth": 14.0, "emails": 200000, "minimum10GbDatabases": 2, "cloudflareCurrent": 968.65, "cloudflareDecember": 947.55, "emailCost": 155.0, "nathanCashCurrent": 1123.65, "nathanCashDecember": 1102.55, "clerkPro": 17225.0, "clerkAnnualEquivalent": 17220.0, "cashSavings": 16101.35, "cashSavingsPercent": 93.4766328011611, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 1123.65, "breakEvenIncrementalHoursAt100": 161.0135, "components": { "workersBase": 5.0, "workersRequests": 15.0, "workersCpu": 9.4, "d1Reads": 0.0, "d1Writes": 910.0, "d1Storage": 5.25, "diagnosticLogsCurrent": 24.0, "diagnosticLogsDecember": 2.9 } }, { "registeredUsers": 2000000, "retainedUsers": 2000000.0, "authRequests": 120000000.0, "protectedRequests": 0.0, "totalRequests": 120000000.0, "cpuMs": 1000000000.0, "d1ReadRows": 1440000000.0, "d1WrittenRows": 1920000000.0, "d1Gb": 24.0, "logEvents": 120000000.0, "logIngestedGb": 120.0, "logStoredGbMonth": 28.0, "emails": 400000, "minimum10GbDatabases": 3, "cloudflareCurrent": 2001.65, "cloudflareDecember": 1960.95, "emailCost": 335.0, "nathanCashCurrent": 2336.65, "nathanCashDecember": 2295.95, "clerkPro": 32225.0, "clerkAnnualEquivalent": 32220.0, "cashSavings": 29888.35, "cashSavingsPercent": 92.7489526764934, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 2336.65, "breakEvenIncrementalHoursAt100": 298.8835, "components": { "workersBase": 5.0, "workersRequests": 33.0, "workersCpu": 19.4, "d1Reads": 0.0, "d1Writes": 1870.0, "d1Storage": 14.25, "diagnosticLogsCurrent": 60.0, "diagnosticLogsDecember": 19.3 } } ] } ], "retentionAtOneMillionRegistered": [ { "registeredUsers": 1000000, "retainedUsers": 10000.0, "authRequests": 600000.0, "protectedRequests": 0.0, "totalRequests": 600000.0, "cpuMs": 5000000.0, "d1ReadRows": 7200000.0, "d1WrittenRows": 3200000.0, "d1Gb": 12.0, "logEvents": 600000.0, "logIngestedGb": 0.6, "logStoredGbMonth": 0.14, "emails": 2000, "minimum10GbDatabases": 2, "cloudflareCurrent": 10.25, "cloudflareDecember": 10.25, "emailCost": 20.0, "nathanCashCurrent": 30.25, "nathanCashDecember": 30.25, "clerkPro": 25.0, "clerkAnnualEquivalent": 20.0, "cashSavings": -5.25, "cashSavingsPercent": -21.0, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 30.25, "breakEvenIncrementalHoursAt100": -0.0525, "components": { "workersBase": 5.0, "workersRequests": 0.0, "workersCpu": 0.0, "d1Reads": 0.0, "d1Writes": 0.0, "d1Storage": 5.25, "diagnosticLogsCurrent": 0.0, "diagnosticLogsDecember": 0.0 } }, { "registeredUsers": 1000000, "retainedUsers": 50000.0, "authRequests": 3000000.0, "protectedRequests": 0.0, "totalRequests": 3000000.0, "cpuMs": 25000000.0, "d1ReadRows": 36000000.0, "d1WrittenRows": 16000000.0, "d1Gb": 12.0, "logEvents": 3000000.0, "logIngestedGb": 3.0, "logStoredGbMonth": 0.7, "emails": 10000, "minimum10GbDatabases": 2, "cloudflareCurrent": 10.25, "cloudflareDecember": 10.25, "emailCost": 20.0, "nathanCashCurrent": 30.25, "nathanCashDecember": 30.25, "clerkPro": 25.0, "clerkAnnualEquivalent": 20.0, "cashSavings": -5.25, "cashSavingsPercent": -21.0, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 30.25, "breakEvenIncrementalHoursAt100": -0.0525, "components": { "workersBase": 5.0, "workersRequests": 0.0, "workersCpu": 0.0, "d1Reads": 0.0, "d1Writes": 0.0, "d1Storage": 5.25, "diagnosticLogsCurrent": 0.0, "diagnosticLogsDecember": 0.0 } }, { "registeredUsers": 1000000, "retainedUsers": 100000.0, "authRequests": 6000000.0, "protectedRequests": 0.0, "totalRequests": 6000000.0, "cpuMs": 50000000.0, "d1ReadRows": 72000000.0, "d1WrittenRows": 32000000.0, "d1Gb": 12.0, "logEvents": 6000000.0, "logIngestedGb": 6.0, "logStoredGbMonth": 1.4, "emails": 20000, "minimum10GbDatabases": 2, "cloudflareCurrent": 10.65, "cloudflareDecember": 10.65, "emailCost": 20.0, "nathanCashCurrent": 30.65, "nathanCashDecember": 30.65, "clerkPro": 1025.0, "clerkAnnualEquivalent": 1020.0, "cashSavings": 994.35, "cashSavingsPercent": 97.00975609756098, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 30.65, "breakEvenIncrementalHoursAt100": 9.9435, "components": { "workersBase": 5.0, "workersRequests": 0.0, "workersCpu": 0.4, "d1Reads": 0.0, "d1Writes": 0.0, "d1Storage": 5.25, "diagnosticLogsCurrent": 0.0, "diagnosticLogsDecember": 0.0 } }, { "registeredUsers": 1000000, "retainedUsers": 250000.0, "authRequests": 15000000.0, "protectedRequests": 0.0, "totalRequests": 15000000.0, "cpuMs": 125000000.0, "d1ReadRows": 180000000.0, "d1WrittenRows": 80000000.0, "d1Gb": 12.0, "logEvents": 15000000.0, "logIngestedGb": 15.0, "logStoredGbMonth": 3.5, "emails": 50000, "minimum10GbDatabases": 2, "cloudflareCurrent": 43.65, "cloudflareDecember": 43.65, "emailCost": 20.0, "nathanCashCurrent": 63.65, "nathanCashDecember": 63.65, "clerkPro": 3725.0, "clerkAnnualEquivalent": 3720.0, "cashSavings": 3661.35, "cashSavingsPercent": 98.29127516778523, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 63.65, "breakEvenIncrementalHoursAt100": 36.6135, "components": { "workersBase": 5.0, "workersRequests": 1.5, "workersCpu": 1.9, "d1Reads": 0.0, "d1Writes": 30.0, "d1Storage": 5.25, "diagnosticLogsCurrent": 0.0, "diagnosticLogsDecember": 0.0 } }, { "registeredUsers": 1000000, "retainedUsers": 500000.0, "authRequests": 30000000.0, "protectedRequests": 0.0, "totalRequests": 30000000.0, "cpuMs": 250000000.0, "d1ReadRows": 360000000.0, "d1WrittenRows": 160000000.0, "d1Gb": 12.0, "logEvents": 30000000.0, "logIngestedGb": 30.0, "logStoredGbMonth": 7.0, "emails": 100000, "minimum10GbDatabases": 2, "cloudflareCurrent": 136.65, "cloudflareDecember": 130.65, "emailCost": 65.0, "nathanCashCurrent": 201.65, "nathanCashDecember": 195.65, "clerkPro": 8225.0, "clerkAnnualEquivalent": 8220.0, "cashSavings": 8023.35, "cashSavingsPercent": 97.5483282674772, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 201.65, "breakEvenIncrementalHoursAt100": 80.2335, "components": { "workersBase": 5.0, "workersRequests": 6.0, "workersCpu": 4.4, "d1Reads": 0.0, "d1Writes": 110.0, "d1Storage": 5.25, "diagnosticLogsCurrent": 6.0, "diagnosticLogsDecember": 0.0 } }, { "registeredUsers": 1000000, "retainedUsers": 1000000.0, "authRequests": 60000000.0, "protectedRequests": 0.0, "totalRequests": 60000000.0, "cpuMs": 500000000.0, "d1ReadRows": 720000000.0, "d1WrittenRows": 320000000.0, "d1Gb": 12.0, "logEvents": 60000000.0, "logIngestedGb": 60.0, "logStoredGbMonth": 14.0, "emails": 200000, "minimum10GbDatabases": 2, "cloudflareCurrent": 328.65, "cloudflareDecember": 307.55, "emailCost": 155.0, "nathanCashCurrent": 483.65, "nathanCashDecember": 462.55, "clerkPro": 17225.0, "clerkAnnualEquivalent": 17220.0, "cashSavings": 16741.35, "cashSavingsPercent": 97.1921625544267, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 483.65, "breakEvenIncrementalHoursAt100": 167.4135, "components": { "workersBase": 5.0, "workersRequests": 15.0, "workersCpu": 9.4, "d1Reads": 0.0, "d1Writes": 270.0, "d1Storage": 5.25, "diagnosticLogsCurrent": 24.0, "diagnosticLogsDecember": 2.9 } } ], "laborAtOneMillion": [ { "registeredUsers": 1000000, "retainedUsers": 1000000.0, "authRequests": 60000000.0, "protectedRequests": 0.0, "totalRequests": 60000000.0, "cpuMs": 500000000.0, "d1ReadRows": 720000000.0, "d1WrittenRows": 320000000.0, "d1Gb": 12.0, "logEvents": 60000000.0, "logIngestedGb": 60.0, "logStoredGbMonth": 14.0, "emails": 200000, "minimum10GbDatabases": 2, "cloudflareCurrent": 328.65, "cloudflareDecember": 307.55, "emailCost": 155.0, "nathanCashCurrent": 483.65, "nathanCashDecember": 462.55, "clerkPro": 17225.0, "clerkAnnualEquivalent": 17220.0, "cashSavings": 16741.35, "cashSavingsPercent": 97.1921625544267, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 483.65, "breakEvenIncrementalHoursAt100": 167.4135, "components": { "workersBase": 5.0, "workersRequests": 15.0, "workersCpu": 9.4, "d1Reads": 0.0, "d1Writes": 270.0, "d1Storage": 5.25, "diagnosticLogsCurrent": 24.0, "diagnosticLogsDecember": 2.9 } }, { "registeredUsers": 1000000, "retainedUsers": 1000000.0, "authRequests": 60000000.0, "protectedRequests": 0.0, "totalRequests": 60000000.0, "cpuMs": 500000000.0, "d1ReadRows": 720000000.0, "d1WrittenRows": 320000000.0, "d1Gb": 12.0, "logEvents": 60000000.0, "logIngestedGb": 60.0, "logStoredGbMonth": 14.0, "emails": 200000, "minimum10GbDatabases": 2, "cloudflareCurrent": 328.65, "cloudflareDecember": 307.55, "emailCost": 155.0, "nathanCashCurrent": 483.65, "nathanCashDecember": 462.55, "clerkPro": 17225.0, "clerkAnnualEquivalent": 17220.0, "cashSavings": 16741.35, "cashSavingsPercent": 97.1921625544267, "incrementalLabor": 600.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 1083.65, "breakEvenIncrementalHoursAt100": 167.4135, "components": { "workersBase": 5.0, "workersRequests": 15.0, "workersCpu": 9.4, "d1Reads": 0.0, "d1Writes": 270.0, "d1Storage": 5.25, "diagnosticLogsCurrent": 24.0, "diagnosticLogsDecember": 2.9 } }, { "registeredUsers": 1000000, "retainedUsers": 1000000.0, "authRequests": 60000000.0, "protectedRequests": 0.0, "totalRequests": 60000000.0, "cpuMs": 500000000.0, "d1ReadRows": 720000000.0, "d1WrittenRows": 320000000.0, "d1Gb": 12.0, "logEvents": 60000000.0, "logIngestedGb": 60.0, "logStoredGbMonth": 14.0, "emails": 200000, "minimum10GbDatabases": 2, "cloudflareCurrent": 328.65, "cloudflareDecember": 307.55, "emailCost": 155.0, "nathanCashCurrent": 483.65, "nathanCashDecember": 462.55, "clerkPro": 17225.0, "clerkAnnualEquivalent": 17220.0, "cashSavings": 16741.35, "cashSavingsPercent": 97.1921625544267, "incrementalLabor": 2000.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 2483.65, "breakEvenIncrementalHoursAt100": 167.4135, "components": { "workersBase": 5.0, "workersRequests": 15.0, "workersCpu": 9.4, "d1Reads": 0.0, "d1Writes": 270.0, "d1Storage": 5.25, "diagnosticLogsCurrent": 24.0, "diagnosticLogsDecember": 2.9 } }, { "registeredUsers": 1000000, "retainedUsers": 1000000.0, "authRequests": 60000000.0, "protectedRequests": 0.0, "totalRequests": 60000000.0, "cpuMs": 500000000.0, "d1ReadRows": 720000000.0, "d1WrittenRows": 320000000.0, "d1Gb": 12.0, "logEvents": 60000000.0, "logIngestedGb": 60.0, "logStoredGbMonth": 14.0, "emails": 200000, "minimum10GbDatabases": 2, "cloudflareCurrent": 328.65, "cloudflareDecember": 307.55, "emailCost": 155.0, "nathanCashCurrent": 483.65, "nathanCashDecember": 462.55, "clerkPro": 17225.0, "clerkAnnualEquivalent": 17220.0, "cashSavings": 16741.35, "cashSavingsPercent": 97.1921625544267, "incrementalLabor": 8000.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 8483.65, "breakEvenIncrementalHoursAt100": 167.4135, "components": { "workersBase": 5.0, "workersRequests": 15.0, "workersCpu": 9.4, "d1Reads": 0.0, "d1Writes": 270.0, "d1Storage": 5.25, "diagnosticLogsCurrent": 24.0, "diagnosticLogsDecember": 2.9 } }, { "registeredUsers": 1000000, "retainedUsers": 1000000.0, "authRequests": 60000000.0, "protectedRequests": 0.0, "totalRequests": 60000000.0, "cpuMs": 500000000.0, "d1ReadRows": 720000000.0, "d1WrittenRows": 320000000.0, "d1Gb": 12.0, "logEvents": 60000000.0, "logIngestedGb": 60.0, "logStoredGbMonth": 14.0, "emails": 200000, "minimum10GbDatabases": 2, "cloudflareCurrent": 328.65, "cloudflareDecember": 307.55, "emailCost": 155.0, "nathanCashCurrent": 483.65, "nathanCashDecember": 462.55, "clerkPro": 17225.0, "clerkAnnualEquivalent": 17220.0, "cashSavings": 16741.35, "cashSavingsPercent": 97.1921625544267, "incrementalLabor": 18000.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 18483.65, "breakEvenIncrementalHoursAt100": 167.4135, "components": { "workersBase": 5.0, "workersRequests": 15.0, "workersCpu": 9.4, "d1Reads": 0.0, "d1Writes": 270.0, "d1Storage": 5.25, "diagnosticLogsCurrent": 24.0, "diagnosticLogsDecember": 2.9 } } ], "allAllowancesUsedElsewhereAtOneMillion": { "registeredUsers": 1000000, "retainedUsers": 1000000.0, "authRequests": 60000000.0, "protectedRequests": 0.0, "totalRequests": 60000000.0, "cpuMs": 500000000.0, "d1ReadRows": 720000000.0, "d1WrittenRows": 320000000.0, "d1Gb": 12.0, "logEvents": 60000000.0, "logIngestedGb": 60.0, "logStoredGbMonth": 14.0, "emails": 200000, "minimum10GbDatabases": 2, "cloudflareCurrent": 328.65, "cloudflareDecember": 307.55, "emailCost": 155.0, "nathanCashCurrent": 483.65, "nathanCashDecember": 462.55, "clerkPro": 17225.0, "clerkAnnualEquivalent": 17220.0, "cashSavings": 16741.35, "cashSavingsPercent": 97.1921625544267, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 483.65, "breakEvenIncrementalHoursAt100": 167.4135, "components": { "workersBase": 5.0, "workersRequests": 15.0, "workersCpu": 9.4, "d1Reads": 0.0, "d1Writes": 270.0, "d1Storage": 5.25, "diagnosticLogsCurrent": 24.0, "diagnosticLogsDecember": 2.9 }, "incrementalWithoutAnyAllowances": 548.72 }, "continuous5000RpsAt51000Registered": { "registeredUsers": 51000, "retainedUsers": 51000.0, "authRequests": 3060000.0, "protectedRequests": 12960000000.0, "totalRequests": 12963060000.0, "cpuMs": 25945500000.0, "d1ReadRows": 129636720000.0, "d1WrittenRows": 16320000.0, "d1Gb": 0.612, "logEvents": 262260000.0, "logIngestedGb": 262.26, "logStoredGbMonth": 61.194, "emails": 10200, "minimum10GbDatabases": 1, "cloudflareCurrent": 4659.22, "cloudflareDecember": 4572.05, "emailCost": 20.0, "nathanCashCurrent": 4679.22, "nathanCashDecember": 4592.05, "clerkPro": 45.0, "clerkAnnualEquivalent": 40.0, "cashSavings": -4634.22, "cashSavingsPercent": -10298.268266666666, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "ownershipTotal": 4679.22, "breakEvenIncrementalHoursAt100": -46.3422072, "components": { "workersBase": 5.0, "workersRequests": 3885.92, "workersCpu": 518.31, "d1Reads": 104.64, "d1Writes": 0.0, "d1Storage": 0.0, "diagnosticLogsCurrent": 145.36, "diagnosticLogsDecember": 58.18 } }, "crudBaseline": [ { "registeredUsers": 50000, "retainedUsers": 50000.0, "activeAppUsers": 50000, "readRequests": 45000000.0, "mutationRequests": 5000000.0, "staticRequests": 100000000.0, "policyChecks": 50000000.0, "authRequests": 3000000.0, "authD1Gb": 0.6, "emails": 10000, "emailCost": 20.0, "clerkAuth": 25.0, "commonMonthlyCosts": 0.0, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "appUsage": { "totalRequests": 50000000.0, "cpuMs": 160000000.0, "d1ReadRows": 910000000.0, "d1WrittenRows": 15000000.0, "d1Gb": 5.0, "logEvents": 500000.0, "logIngestedGb": 0.5 }, "policyUsage": { "totalRequests": 0.0, "cpuMs": 100000000.0, "d1ReadRows": 500000000.0, "d1WrittenRows": 0.0, "d1Gb": 0.0, "logEvents": 500000.0, "logIngestedGb": 0.5 }, "combinedUsage": { "totalRequests": 53000000.0, "cpuMs": 285000000.0, "d1ReadRows": 1446000000.0, "d1WrittenRows": 31000000.0, "d1Gb": 5.6, "logEvents": 4000000.0, "logIngestedGb": 4.0 }, "appComponents": { "workersBase": 5.0, "workersRequests": 12.0, "workersCpu": 2.6, "d1Reads": 0.0, "d1Writes": 0.0, "d1Storage": 0.0, "diagnosticLogsCurrent": 0.0, "diagnosticLogsDecember": 0.0 }, "combinedComponents": { "workersBase": 5.0, "workersRequests": 12.9, "workersCpu": 5.1, "d1Reads": 0.0, "d1Writes": 0.0, "d1Storage": 0.45, "diagnosticLogsCurrent": 0.0, "diagnosticLogsDecember": 0.0 }, "appCloudflareCurrent": 19.6, "commonAppCostCurrent": 19.6, "nathanCloudflareCurrent": 23.45, "nathanAuthIncrementCurrent": 23.85, "nathanTotalCurrent": 43.45, "clerkTotalCurrent": 44.6, "nathanAuthShareCurrentPercent": 54.890678941311855, "clerkAuthShareCurrentPercent": 56.053811659192824, "totalSavingsCurrent": 1.15, "totalSavingsCurrentPercent": 2.57847533632287, "nathanOwnershipCurrent": 43.45, "appCloudflareDecember": 19.6, "commonAppCostDecember": 19.6, "nathanCloudflareDecember": 23.45, "nathanAuthIncrementDecember": 23.85, "nathanTotalDecember": 43.45, "clerkTotalDecember": 44.6, "nathanAuthShareDecemberPercent": 54.890678941311855, "clerkAuthShareDecemberPercent": 56.053811659192824, "totalSavingsDecember": 1.15, "totalSavingsDecemberPercent": 2.57847533632287, "nathanOwnershipDecember": 43.45 }, { "registeredUsers": 51000, "retainedUsers": 51000.0, "activeAppUsers": 51000, "readRequests": 45900000.0, "mutationRequests": 5100000.0, "staticRequests": 102000000.0, "policyChecks": 51000000.0, "authRequests": 3060000.0, "authD1Gb": 0.612, "emails": 10200, "emailCost": 20.0, "clerkAuth": 45.0, "commonMonthlyCosts": 0.0, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "appUsage": { "totalRequests": 51000000.0, "cpuMs": 163200000.0, "d1ReadRows": 928200000.0, "d1WrittenRows": 15300000.0, "d1Gb": 5.1, "logEvents": 510000.0, "logIngestedGb": 0.51 }, "policyUsage": { "totalRequests": 0.0, "cpuMs": 102000000.0, "d1ReadRows": 510000000.0, "d1WrittenRows": 0.0, "d1Gb": 0.0, "logEvents": 510000.0, "logIngestedGb": 0.51 }, "combinedUsage": { "totalRequests": 54060000.0, "cpuMs": 290700000.0, "d1ReadRows": 1474920000.0, "d1WrittenRows": 31620000.0, "d1Gb": 5.712, "logEvents": 4080000.0, "logIngestedGb": 4.08 }, "appComponents": { "workersBase": 5.0, "workersRequests": 12.3, "workersCpu": 2.66, "d1Reads": 0.0, "d1Writes": 0.0, "d1Storage": 0.08, "diagnosticLogsCurrent": 0.0, "diagnosticLogsDecember": 0.0 }, "combinedComponents": { "workersBase": 5.0, "workersRequests": 13.22, "workersCpu": 5.21, "d1Reads": 0.0, "d1Writes": 0.0, "d1Storage": 0.53, "diagnosticLogsCurrent": 0.0, "diagnosticLogsDecember": 0.0 }, "appCloudflareCurrent": 20.04, "commonAppCostCurrent": 20.04, "nathanCloudflareCurrent": 23.97, "nathanAuthIncrementCurrent": 23.93, "nathanTotalCurrent": 43.97, "clerkTotalCurrent": 65.04, "nathanAuthShareCurrentPercent": 54.42159850793795, "clerkAuthShareCurrentPercent": 69.18925567736281, "totalSavingsCurrent": 21.07, "totalSavingsCurrentPercent": 32.40055966420148, "nathanOwnershipCurrent": 43.97, "appCloudflareDecember": 20.04, "commonAppCostDecember": 20.04, "nathanCloudflareDecember": 23.97, "nathanAuthIncrementDecember": 23.93, "nathanTotalDecember": 43.97, "clerkTotalDecember": 65.04, "nathanAuthShareDecemberPercent": 54.42159850793795, "clerkAuthShareDecemberPercent": 69.18925567736281, "totalSavingsDecember": 21.07, "totalSavingsDecemberPercent": 32.40055966420148, "nathanOwnershipDecember": 43.97 }, { "registeredUsers": 100000, "retainedUsers": 100000.0, "activeAppUsers": 100000, "readRequests": 90000000.0, "mutationRequests": 10000000.0, "staticRequests": 200000000.0, "policyChecks": 100000000.0, "authRequests": 6000000.0, "authD1Gb": 1.2, "emails": 20000, "emailCost": 20.0, "clerkAuth": 1025.0, "commonMonthlyCosts": 0.0, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "appUsage": { "totalRequests": 100000000.0, "cpuMs": 320000000.0, "d1ReadRows": 1820000000.0, "d1WrittenRows": 30000000.0, "d1Gb": 10.0, "logEvents": 1000000.0, "logIngestedGb": 1.0 }, "policyUsage": { "totalRequests": 0.0, "cpuMs": 200000000.0, "d1ReadRows": 1000000000.0, "d1WrittenRows": 0.0, "d1Gb": 0.0, "logEvents": 1000000.0, "logIngestedGb": 1.0 }, "combinedUsage": { "totalRequests": 106000000.0, "cpuMs": 570000000.0, "d1ReadRows": 2892000000.0, "d1WrittenRows": 62000000.0, "d1Gb": 11.2, "logEvents": 8000000.0, "logIngestedGb": 8.0 }, "appComponents": { "workersBase": 5.0, "workersRequests": 27.0, "workersCpu": 5.8, "d1Reads": 0.0, "d1Writes": 0.0, "d1Storage": 3.75, "diagnosticLogsCurrent": 0.0, "diagnosticLogsDecember": 0.0 }, "combinedComponents": { "workersBase": 5.0, "workersRequests": 28.8, "workersCpu": 10.8, "d1Reads": 0.0, "d1Writes": 12.0, "d1Storage": 4.65, "diagnosticLogsCurrent": 0.0, "diagnosticLogsDecember": 0.0 }, "appCloudflareCurrent": 41.55, "commonAppCostCurrent": 41.55, "nathanCloudflareCurrent": 61.25, "nathanAuthIncrementCurrent": 39.7, "nathanTotalCurrent": 81.25, "clerkTotalCurrent": 1066.55, "nathanAuthShareCurrentPercent": 48.86153846153846, "clerkAuthShareCurrentPercent": 96.10426140359102, "totalSavingsCurrent": 985.3, "totalSavingsCurrentPercent": 92.38197927898364, "nathanOwnershipCurrent": 81.25, "appCloudflareDecember": 41.55, "commonAppCostDecember": 41.55, "nathanCloudflareDecember": 61.25, "nathanAuthIncrementDecember": 39.7, "nathanTotalDecember": 81.25, "clerkTotalDecember": 1066.55, "nathanAuthShareDecemberPercent": 48.86153846153846, "clerkAuthShareDecemberPercent": 96.10426140359102, "totalSavingsDecember": 985.3, "totalSavingsDecemberPercent": 92.38197927898364, "nathanOwnershipDecember": 81.25 }, { "registeredUsers": 250000, "retainedUsers": 250000.0, "activeAppUsers": 250000, "readRequests": 225000000.0, "mutationRequests": 25000000.0, "staticRequests": 500000000.0, "policyChecks": 250000000.0, "authRequests": 15000000.0, "authD1Gb": 3.0, "emails": 50000, "emailCost": 20.0, "clerkAuth": 3725.0, "commonMonthlyCosts": 0.0, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "appUsage": { "totalRequests": 250000000.0, "cpuMs": 800000000.0, "d1ReadRows": 4550000000.0, "d1WrittenRows": 75000000.0, "d1Gb": 25.0, "logEvents": 2500000.0, "logIngestedGb": 2.5 }, "policyUsage": { "totalRequests": 0.0, "cpuMs": 500000000.0, "d1ReadRows": 2500000000.0, "d1WrittenRows": 0.0, "d1Gb": 0.0, "logEvents": 2500000.0, "logIngestedGb": 2.5 }, "combinedUsage": { "totalRequests": 265000000.0, "cpuMs": 1425000000.0, "d1ReadRows": 7230000000.0, "d1WrittenRows": 155000000.0, "d1Gb": 28.0, "logEvents": 20000000.0, "logIngestedGb": 20.0 }, "appComponents": { "workersBase": 5.0, "workersRequests": 72.0, "workersCpu": 15.4, "d1Reads": 0.0, "d1Writes": 25.0, "d1Storage": 15.0, "diagnosticLogsCurrent": 0.0, "diagnosticLogsDecember": 0.0 }, "combinedComponents": { "workersBase": 5.0, "workersRequests": 76.5, "workersCpu": 27.9, "d1Reads": 0.0, "d1Writes": 105.0, "d1Storage": 17.25, "diagnosticLogsCurrent": 0.0, "diagnosticLogsDecember": 0.0 }, "appCloudflareCurrent": 132.4, "commonAppCostCurrent": 132.4, "nathanCloudflareCurrent": 231.65, "nathanAuthIncrementCurrent": 119.25, "nathanTotalCurrent": 251.65, "clerkTotalCurrent": 3857.4, "nathanAuthShareCurrentPercent": 47.387244188356846, "clerkAuthShareCurrentPercent": 96.56763623165862, "totalSavingsCurrent": 3605.75, "totalSavingsCurrentPercent": 93.47617566236325, "nathanOwnershipCurrent": 251.65, "appCloudflareDecember": 132.4, "commonAppCostDecember": 132.4, "nathanCloudflareDecember": 231.65, "nathanAuthIncrementDecember": 119.25, "nathanTotalDecember": 251.65, "clerkTotalDecember": 3857.4, "nathanAuthShareDecemberPercent": 47.387244188356846, "clerkAuthShareDecemberPercent": 96.56763623165862, "totalSavingsDecember": 3605.75, "totalSavingsDecemberPercent": 93.47617566236325, "nathanOwnershipDecember": 251.65 }, { "registeredUsers": 1000000, "retainedUsers": 1000000.0, "activeAppUsers": 1000000, "readRequests": 900000000.0, "mutationRequests": 100000000.0, "staticRequests": 2000000000.0, "policyChecks": 1000000000.0, "authRequests": 60000000.0, "authD1Gb": 12.0, "emails": 200000, "emailCost": 155.0, "clerkAuth": 17225.0, "commonMonthlyCosts": 0.0, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "appUsage": { "totalRequests": 1000000000.0, "cpuMs": 3200000000.0, "d1ReadRows": 18200000000.0, "d1WrittenRows": 300000000.0, "d1Gb": 100.0, "logEvents": 10000000.0, "logIngestedGb": 10.0 }, "policyUsage": { "totalRequests": 0.0, "cpuMs": 2000000000.0, "d1ReadRows": 10000000000.0, "d1WrittenRows": 0.0, "d1Gb": 0.0, "logEvents": 10000000.0, "logIngestedGb": 10.0 }, "combinedUsage": { "totalRequests": 1060000000.0, "cpuMs": 5700000000.0, "d1ReadRows": 28920000000.0, "d1WrittenRows": 620000000.0, "d1Gb": 112.0, "logEvents": 80000000.0, "logIngestedGb": 80.0 }, "appComponents": { "workersBase": 5.0, "workersRequests": 297.0, "workersCpu": 63.4, "d1Reads": 0.0, "d1Writes": 250.0, "d1Storage": 71.25, "diagnosticLogsCurrent": 0.0, "diagnosticLogsDecember": 0.0 }, "combinedComponents": { "workersBase": 5.0, "workersRequests": 315.0, "workersCpu": 113.4, "d1Reads": 3.92, "d1Writes": 570.0, "d1Storage": 80.25, "diagnosticLogsCurrent": 36.0, "diagnosticLogsDecember": 8.37 }, "appCloudflareCurrent": 686.65, "commonAppCostCurrent": 686.65, "nathanCloudflareCurrent": 1123.57, "nathanAuthIncrementCurrent": 591.92, "nathanTotalCurrent": 1278.57, "clerkTotalCurrent": 17911.65, "nathanAuthShareCurrentPercent": 46.29547072119634, "clerkAuthShareCurrentPercent": 96.16646149293895, "totalSavingsCurrent": 16633.08, "totalSavingsCurrentPercent": 92.86179665189974, "nathanOwnershipCurrent": 1278.57, "appCloudflareDecember": 686.65, "commonAppCostDecember": 686.65, "nathanCloudflareDecember": 1095.94, "nathanAuthIncrementDecember": 564.29, "nathanTotalDecember": 1250.94, "clerkTotalDecember": 17911.65, "nathanAuthShareDecemberPercent": 45.10913155741964, "clerkAuthShareDecemberPercent": 96.16646149293895, "totalSavingsDecember": 16660.71, "totalSavingsDecemberPercent": 93.01607240725077, "nathanOwnershipDecember": 1250.94 }, { "registeredUsers": 2000000, "retainedUsers": 2000000.0, "activeAppUsers": 2000000, "readRequests": 1800000000.0, "mutationRequests": 200000000.0, "staticRequests": 4000000000.0, "policyChecks": 2000000000.0, "authRequests": 120000000.0, "authD1Gb": 24.0, "emails": 400000, "emailCost": 335.0, "clerkAuth": 32225.0, "commonMonthlyCosts": 0.0, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "appUsage": { "totalRequests": 2000000000.0, "cpuMs": 6400000000.0, "d1ReadRows": 36400000000.0, "d1WrittenRows": 600000000.0, "d1Gb": 200.0, "logEvents": 20000000.0, "logIngestedGb": 20.0 }, "policyUsage": { "totalRequests": 0.0, "cpuMs": 4000000000.0, "d1ReadRows": 20000000000.0, "d1WrittenRows": 0.0, "d1Gb": 0.0, "logEvents": 20000000.0, "logIngestedGb": 20.0 }, "combinedUsage": { "totalRequests": 2120000000.0, "cpuMs": 11400000000.0, "d1ReadRows": 57840000000.0, "d1WrittenRows": 1240000000.0, "d1Gb": 224.0, "logEvents": 160000000.0, "logIngestedGb": 160.0 }, "appComponents": { "workersBase": 5.0, "workersRequests": 597.0, "workersCpu": 127.4, "d1Reads": 11.4, "d1Writes": 550.0, "d1Storage": 146.25, "diagnosticLogsCurrent": 0.0, "diagnosticLogsDecember": 0.0 }, "combinedComponents": { "workersBase": 5.0, "workersRequests": 633.0, "workersCpu": 227.4, "d1Reads": 32.84, "d1Writes": 1190.0, "d1Storage": 164.25, "diagnosticLogsCurrent": 84.0, "diagnosticLogsDecember": 30.23 }, "appCloudflareCurrent": 1437.05, "commonAppCostCurrent": 1437.05, "nathanCloudflareCurrent": 2336.49, "nathanAuthIncrementCurrent": 1234.44, "nathanTotalCurrent": 2671.49, "clerkTotalCurrent": 33662.05, "nathanAuthShareCurrentPercent": 46.207921422127725, "clerkAuthShareCurrentPercent": 95.73094924403, "totalSavingsCurrent": 30990.56, "totalSavingsCurrentPercent": 92.06379290625496, "nathanOwnershipCurrent": 2671.49, "appCloudflareDecember": 1437.05, "commonAppCostDecember": 1437.05, "nathanCloudflareDecember": 2282.72, "nathanAuthIncrementDecember": 1180.67, "nathanTotalDecember": 2617.72, "clerkTotalDecember": 33662.05, "nathanAuthShareDecemberPercent": 45.1030602928499, "clerkAuthShareDecemberPercent": 95.73094924403, "totalSavingsDecember": 31044.33, "totalSavingsDecemberPercent": 92.22351777941827, "nathanOwnershipDecember": 2617.72 }, { "registeredUsers": 5000000, "retainedUsers": 5000000.0, "activeAppUsers": 5000000, "readRequests": 4500000000.0, "mutationRequests": 500000000.0, "staticRequests": 10000000000.0, "policyChecks": 5000000000.0, "authRequests": 300000000.0, "authD1Gb": 60.0, "emails": 1000000, "emailCost": 875.0, "clerkAuth": 77225.0, "commonMonthlyCosts": 0.0, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "appUsage": { "totalRequests": 5000000000.0, "cpuMs": 16000000000.0, "d1ReadRows": 91000000000.0, "d1WrittenRows": 1500000000.0, "d1Gb": 500.0, "logEvents": 50000000.0, "logIngestedGb": 50.0 }, "policyUsage": { "totalRequests": 0.0, "cpuMs": 10000000000.0, "d1ReadRows": 50000000000.0, "d1WrittenRows": 0.0, "d1Gb": 0.0, "logEvents": 50000000.0, "logIngestedGb": 50.0 }, "combinedUsage": { "totalRequests": 5300000000.0, "cpuMs": 28500000000.0, "d1ReadRows": 144600000000.0, "d1WrittenRows": 3100000000.0, "d1Gb": 560.0, "logEvents": 400000000.0, "logIngestedGb": 400.0 }, "appComponents": { "workersBase": 5.0, "workersRequests": 1497.0, "workersCpu": 319.4, "d1Reads": 66.0, "d1Writes": 1450.0, "d1Storage": 371.25, "diagnosticLogsCurrent": 18.0, "diagnosticLogsDecember": 0.17 }, "combinedComponents": { "workersBase": 5.0, "workersRequests": 1587.0, "workersCpu": 569.4, "d1Reads": 119.6, "d1Writes": 3050.0, "d1Storage": 416.25, "diagnosticLogsCurrent": 228.0, "diagnosticLogsDecember": 95.83 }, "appCloudflareCurrent": 3726.65, "commonAppCostCurrent": 3726.65, "nathanCloudflareCurrent": 5975.25, "nathanAuthIncrementCurrent": 3123.6, "nathanTotalCurrent": 6850.25, "clerkTotalCurrent": 80951.65, "nathanAuthShareCurrentPercent": 45.598335827159595, "clerkAuthShareCurrentPercent": 95.39644960911853, "totalSavingsCurrent": 74101.4, "totalSavingsCurrentPercent": 91.53785006235204, "nathanOwnershipCurrent": 6850.25, "appCloudflareDecember": 3708.82, "commonAppCostDecember": 3708.82, "nathanCloudflareDecember": 5843.08, "nathanAuthIncrementDecember": 3009.27, "nathanTotalDecember": 6718.08, "clerkTotalDecember": 80933.82, "nathanAuthShareDecemberPercent": 44.7935299006413, "clerkAuthShareDecemberPercent": 95.41746970621469, "totalSavingsDecember": 74215.73, "totalSavingsDecemberPercent": 91.69928762781277, "nathanOwnershipDecember": 6718.08 } ], "crudScenarios": [ { "id": "light", "label": "Light CRUD: 100 API requests/user/month", "overrides": { "requestsPerActiveUser": 100 }, "results": [ { "registeredUsers": 51000, "retainedUsers": 51000.0, "activeAppUsers": 51000, "readRequests": 4590000.0, "mutationRequests": 510000.0, "staticRequests": 102000000.0, "policyChecks": 5100000.0, "authRequests": 3060000.0, "authD1Gb": 0.612, "emails": 10200, "emailCost": 20.0, "clerkAuth": 45.0, "commonMonthlyCosts": 0.0, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "appUsage": { "totalRequests": 5100000.0, "cpuMs": 16320000.0, "d1ReadRows": 92820000.0, "d1WrittenRows": 1530000.0, "d1Gb": 5.1, "logEvents": 51000.0, "logIngestedGb": 0.051 }, "policyUsage": { "totalRequests": 0.0, "cpuMs": 10200000.0, "d1ReadRows": 51000000.0, "d1WrittenRows": 0.0, "d1Gb": 0.0, "logEvents": 51000.0, "logIngestedGb": 0.051 }, "combinedUsage": { "totalRequests": 8160000.0, "cpuMs": 52020000.0, "d1ReadRows": 180540000.0, "d1WrittenRows": 17850000.0, "d1Gb": 5.712, "logEvents": 3162000.0, "logIngestedGb": 3.162 }, "appComponents": { "workersBase": 5.0, "workersRequests": 0.0, "workersCpu": 0.0, "d1Reads": 0.0, "d1Writes": 0.0, "d1Storage": 0.08, "diagnosticLogsCurrent": 0.0, "diagnosticLogsDecember": 0.0 }, "combinedComponents": { "workersBase": 5.0, "workersRequests": 0.0, "workersCpu": 0.44, "d1Reads": 0.0, "d1Writes": 0.0, "d1Storage": 0.53, "diagnosticLogsCurrent": 0.0, "diagnosticLogsDecember": 0.0 }, "appCloudflareCurrent": 5.08, "commonAppCostCurrent": 5.08, "nathanCloudflareCurrent": 5.97, "nathanAuthIncrementCurrent": 20.9, "nathanTotalCurrent": 25.97, "clerkTotalCurrent": 50.08, "nathanAuthShareCurrentPercent": 80.4615313539485, "clerkAuthShareCurrentPercent": 89.86520219670494, "totalSavingsCurrent": 24.1, "totalSavingsCurrentPercent": 48.1290064902646, "nathanOwnershipCurrent": 25.97, "appCloudflareDecember": 5.08, "commonAppCostDecember": 5.08, "nathanCloudflareDecember": 5.97, "nathanAuthIncrementDecember": 20.9, "nathanTotalDecember": 25.97, "clerkTotalDecember": 50.08, "nathanAuthShareDecemberPercent": 80.4615313539485, "clerkAuthShareDecemberPercent": 89.86520219670494, "totalSavingsDecember": 24.1, "totalSavingsDecemberPercent": 48.1290064902646, "nathanOwnershipDecember": 25.97 }, { "registeredUsers": 1000000, "retainedUsers": 1000000.0, "activeAppUsers": 1000000, "readRequests": 90000000.0, "mutationRequests": 10000000.0, "staticRequests": 2000000000.0, "policyChecks": 100000000.0, "authRequests": 60000000.0, "authD1Gb": 12.0, "emails": 200000, "emailCost": 155.0, "clerkAuth": 17225.0, "commonMonthlyCosts": 0.0, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "appUsage": { "totalRequests": 100000000.0, "cpuMs": 320000000.0, "d1ReadRows": 1820000000.0, "d1WrittenRows": 30000000.0, "d1Gb": 100.0, "logEvents": 1000000.0, "logIngestedGb": 1.0 }, "policyUsage": { "totalRequests": 0.0, "cpuMs": 200000000.0, "d1ReadRows": 1000000000.0, "d1WrittenRows": 0.0, "d1Gb": 0.0, "logEvents": 1000000.0, "logIngestedGb": 1.0 }, "combinedUsage": { "totalRequests": 160000000.0, "cpuMs": 1020000000.0, "d1ReadRows": 3540000000.0, "d1WrittenRows": 350000000.0, "d1Gb": 112.0, "logEvents": 62000000.0, "logIngestedGb": 62.0 }, "appComponents": { "workersBase": 5.0, "workersRequests": 27.0, "workersCpu": 5.8, "d1Reads": 0.0, "d1Writes": 0.0, "d1Storage": 71.25, "diagnosticLogsCurrent": 0.0, "diagnosticLogsDecember": 0.0 }, "combinedComponents": { "workersBase": 5.0, "workersRequests": 45.0, "workersCpu": 19.8, "d1Reads": 0.0, "d1Writes": 300.0, "d1Storage": 80.25, "diagnosticLogsCurrent": 25.2, "diagnosticLogsDecember": 3.45 }, "appCloudflareCurrent": 109.05, "commonAppCostCurrent": 109.05, "nathanCloudflareCurrent": 475.25, "nathanAuthIncrementCurrent": 521.2, "nathanTotalCurrent": 630.25, "clerkTotalCurrent": 17334.05, "nathanAuthShareCurrentPercent": 82.69734232447442, "clerkAuthShareCurrentPercent": 99.37089139583652, "totalSavingsCurrent": 16703.8, "totalSavingsCurrentPercent": 96.36409263847744, "nathanOwnershipCurrent": 630.25, "appCloudflareDecember": 109.05, "commonAppCostDecember": 109.05, "nathanCloudflareDecember": 453.5, "nathanAuthIncrementDecember": 499.45, "nathanTotalDecember": 608.5, "clerkTotalDecember": 17334.05, "nathanAuthShareDecemberPercent": 82.07878432640004, "clerkAuthShareDecemberPercent": 99.37089139583652, "totalSavingsDecember": 16725.55, "totalSavingsDecemberPercent": 96.48958744974968, "nathanOwnershipDecember": 608.5 }, { "registeredUsers": 5000000, "retainedUsers": 5000000.0, "activeAppUsers": 5000000, "readRequests": 450000000.0, "mutationRequests": 50000000.0, "staticRequests": 10000000000.0, "policyChecks": 500000000.0, "authRequests": 300000000.0, "authD1Gb": 60.0, "emails": 1000000, "emailCost": 875.0, "clerkAuth": 77225.0, "commonMonthlyCosts": 0.0, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "appUsage": { "totalRequests": 500000000.0, "cpuMs": 1600000000.0, "d1ReadRows": 9100000000.0, "d1WrittenRows": 150000000.0, "d1Gb": 500.0, "logEvents": 5000000.0, "logIngestedGb": 5.0 }, "policyUsage": { "totalRequests": 0.0, "cpuMs": 1000000000.0, "d1ReadRows": 5000000000.0, "d1WrittenRows": 0.0, "d1Gb": 0.0, "logEvents": 5000000.0, "logIngestedGb": 5.0 }, "combinedUsage": { "totalRequests": 800000000.0, "cpuMs": 5100000000.0, "d1ReadRows": 17700000000.0, "d1WrittenRows": 1750000000.0, "d1Gb": 560.0, "logEvents": 310000000.0, "logIngestedGb": 310.0 }, "appComponents": { "workersBase": 5.0, "workersRequests": 147.0, "workersCpu": 31.4, "d1Reads": 0.0, "d1Writes": 100.0, "d1Storage": 371.25, "diagnosticLogsCurrent": 0.0, "diagnosticLogsDecember": 0.0 }, "combinedComponents": { "workersBase": 5.0, "workersRequests": 237.0, "workersCpu": 101.4, "d1Reads": 0.0, "d1Writes": 1700.0, "d1Storage": 416.25, "diagnosticLogsCurrent": 174.0, "diagnosticLogsDecember": 71.23 }, "appCloudflareCurrent": 654.65, "commonAppCostCurrent": 654.65, "nathanCloudflareCurrent": 2633.65, "nathanAuthIncrementCurrent": 2854.0, "nathanTotalCurrent": 3508.65, "clerkTotalCurrent": 77879.65, "nathanAuthShareCurrentPercent": 81.34182662847535, "clerkAuthShareCurrentPercent": 99.15940813806944, "totalSavingsCurrent": 74371.0, "totalSavingsCurrentPercent": 95.49477944495128, "nathanOwnershipCurrent": 3508.65, "appCloudflareDecember": 654.65, "commonAppCostDecember": 654.65, "nathanCloudflareDecember": 2530.88, "nathanAuthIncrementDecember": 2751.23, "nathanTotalDecember": 3405.88, "clerkTotalDecember": 77879.65, "nathanAuthShareDecemberPercent": 80.77884836532863, "clerkAuthShareDecemberPercent": 99.15940813806944, "totalSavingsDecember": 74473.77, "totalSavingsDecemberPercent": 95.6267351826397, "nathanOwnershipDecember": 3405.88 } ] }, { "id": "baseline", "label": "Read-heavy CRUD: 1000 API requests/user/month", "overrides": {}, "results": [ { "registeredUsers": 51000, "retainedUsers": 51000.0, "activeAppUsers": 51000, "readRequests": 45900000.0, "mutationRequests": 5100000.0, "staticRequests": 102000000.0, "policyChecks": 51000000.0, "authRequests": 3060000.0, "authD1Gb": 0.612, "emails": 10200, "emailCost": 20.0, "clerkAuth": 45.0, "commonMonthlyCosts": 0.0, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "appUsage": { "totalRequests": 51000000.0, "cpuMs": 163200000.0, "d1ReadRows": 928200000.0, "d1WrittenRows": 15300000.0, "d1Gb": 5.1, "logEvents": 510000.0, "logIngestedGb": 0.51 }, "policyUsage": { "totalRequests": 0.0, "cpuMs": 102000000.0, "d1ReadRows": 510000000.0, "d1WrittenRows": 0.0, "d1Gb": 0.0, "logEvents": 510000.0, "logIngestedGb": 0.51 }, "combinedUsage": { "totalRequests": 54060000.0, "cpuMs": 290700000.0, "d1ReadRows": 1474920000.0, "d1WrittenRows": 31620000.0, "d1Gb": 5.712, "logEvents": 4080000.0, "logIngestedGb": 4.08 }, "appComponents": { "workersBase": 5.0, "workersRequests": 12.3, "workersCpu": 2.66, "d1Reads": 0.0, "d1Writes": 0.0, "d1Storage": 0.08, "diagnosticLogsCurrent": 0.0, "diagnosticLogsDecember": 0.0 }, "combinedComponents": { "workersBase": 5.0, "workersRequests": 13.22, "workersCpu": 5.21, "d1Reads": 0.0, "d1Writes": 0.0, "d1Storage": 0.53, "diagnosticLogsCurrent": 0.0, "diagnosticLogsDecember": 0.0 }, "appCloudflareCurrent": 20.04, "commonAppCostCurrent": 20.04, "nathanCloudflareCurrent": 23.97, "nathanAuthIncrementCurrent": 23.93, "nathanTotalCurrent": 43.97, "clerkTotalCurrent": 65.04, "nathanAuthShareCurrentPercent": 54.42159850793795, "clerkAuthShareCurrentPercent": 69.18925567736281, "totalSavingsCurrent": 21.07, "totalSavingsCurrentPercent": 32.40055966420148, "nathanOwnershipCurrent": 43.97, "appCloudflareDecember": 20.04, "commonAppCostDecember": 20.04, "nathanCloudflareDecember": 23.97, "nathanAuthIncrementDecember": 23.93, "nathanTotalDecember": 43.97, "clerkTotalDecember": 65.04, "nathanAuthShareDecemberPercent": 54.42159850793795, "clerkAuthShareDecemberPercent": 69.18925567736281, "totalSavingsDecember": 21.07, "totalSavingsDecemberPercent": 32.40055966420148, "nathanOwnershipDecember": 43.97 }, { "registeredUsers": 1000000, "retainedUsers": 1000000.0, "activeAppUsers": 1000000, "readRequests": 900000000.0, "mutationRequests": 100000000.0, "staticRequests": 2000000000.0, "policyChecks": 1000000000.0, "authRequests": 60000000.0, "authD1Gb": 12.0, "emails": 200000, "emailCost": 155.0, "clerkAuth": 17225.0, "commonMonthlyCosts": 0.0, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "appUsage": { "totalRequests": 1000000000.0, "cpuMs": 3200000000.0, "d1ReadRows": 18200000000.0, "d1WrittenRows": 300000000.0, "d1Gb": 100.0, "logEvents": 10000000.0, "logIngestedGb": 10.0 }, "policyUsage": { "totalRequests": 0.0, "cpuMs": 2000000000.0, "d1ReadRows": 10000000000.0, "d1WrittenRows": 0.0, "d1Gb": 0.0, "logEvents": 10000000.0, "logIngestedGb": 10.0 }, "combinedUsage": { "totalRequests": 1060000000.0, "cpuMs": 5700000000.0, "d1ReadRows": 28920000000.0, "d1WrittenRows": 620000000.0, "d1Gb": 112.0, "logEvents": 80000000.0, "logIngestedGb": 80.0 }, "appComponents": { "workersBase": 5.0, "workersRequests": 297.0, "workersCpu": 63.4, "d1Reads": 0.0, "d1Writes": 250.0, "d1Storage": 71.25, "diagnosticLogsCurrent": 0.0, "diagnosticLogsDecember": 0.0 }, "combinedComponents": { "workersBase": 5.0, "workersRequests": 315.0, "workersCpu": 113.4, "d1Reads": 3.92, "d1Writes": 570.0, "d1Storage": 80.25, "diagnosticLogsCurrent": 36.0, "diagnosticLogsDecember": 8.37 }, "appCloudflareCurrent": 686.65, "commonAppCostCurrent": 686.65, "nathanCloudflareCurrent": 1123.57, "nathanAuthIncrementCurrent": 591.92, "nathanTotalCurrent": 1278.57, "clerkTotalCurrent": 17911.65, "nathanAuthShareCurrentPercent": 46.29547072119634, "clerkAuthShareCurrentPercent": 96.16646149293895, "totalSavingsCurrent": 16633.08, "totalSavingsCurrentPercent": 92.86179665189974, "nathanOwnershipCurrent": 1278.57, "appCloudflareDecember": 686.65, "commonAppCostDecember": 686.65, "nathanCloudflareDecember": 1095.94, "nathanAuthIncrementDecember": 564.29, "nathanTotalDecember": 1250.94, "clerkTotalDecember": 17911.65, "nathanAuthShareDecemberPercent": 45.10913155741964, "clerkAuthShareDecemberPercent": 96.16646149293895, "totalSavingsDecember": 16660.71, "totalSavingsDecemberPercent": 93.01607240725077, "nathanOwnershipDecember": 1250.94 }, { "registeredUsers": 5000000, "retainedUsers": 5000000.0, "activeAppUsers": 5000000, "readRequests": 4500000000.0, "mutationRequests": 500000000.0, "staticRequests": 10000000000.0, "policyChecks": 5000000000.0, "authRequests": 300000000.0, "authD1Gb": 60.0, "emails": 1000000, "emailCost": 875.0, "clerkAuth": 77225.0, "commonMonthlyCosts": 0.0, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "appUsage": { "totalRequests": 5000000000.0, "cpuMs": 16000000000.0, "d1ReadRows": 91000000000.0, "d1WrittenRows": 1500000000.0, "d1Gb": 500.0, "logEvents": 50000000.0, "logIngestedGb": 50.0 }, "policyUsage": { "totalRequests": 0.0, "cpuMs": 10000000000.0, "d1ReadRows": 50000000000.0, "d1WrittenRows": 0.0, "d1Gb": 0.0, "logEvents": 50000000.0, "logIngestedGb": 50.0 }, "combinedUsage": { "totalRequests": 5300000000.0, "cpuMs": 28500000000.0, "d1ReadRows": 144600000000.0, "d1WrittenRows": 3100000000.0, "d1Gb": 560.0, "logEvents": 400000000.0, "logIngestedGb": 400.0 }, "appComponents": { "workersBase": 5.0, "workersRequests": 1497.0, "workersCpu": 319.4, "d1Reads": 66.0, "d1Writes": 1450.0, "d1Storage": 371.25, "diagnosticLogsCurrent": 18.0, "diagnosticLogsDecember": 0.17 }, "combinedComponents": { "workersBase": 5.0, "workersRequests": 1587.0, "workersCpu": 569.4, "d1Reads": 119.6, "d1Writes": 3050.0, "d1Storage": 416.25, "diagnosticLogsCurrent": 228.0, "diagnosticLogsDecember": 95.83 }, "appCloudflareCurrent": 3726.65, "commonAppCostCurrent": 3726.65, "nathanCloudflareCurrent": 5975.25, "nathanAuthIncrementCurrent": 3123.6, "nathanTotalCurrent": 6850.25, "clerkTotalCurrent": 80951.65, "nathanAuthShareCurrentPercent": 45.598335827159595, "clerkAuthShareCurrentPercent": 95.39644960911853, "totalSavingsCurrent": 74101.4, "totalSavingsCurrentPercent": 91.53785006235204, "nathanOwnershipCurrent": 6850.25, "appCloudflareDecember": 3708.82, "commonAppCostDecember": 3708.82, "nathanCloudflareDecember": 5843.08, "nathanAuthIncrementDecember": 3009.27, "nathanTotalDecember": 6718.08, "clerkTotalDecember": 80933.82, "nathanAuthShareDecemberPercent": 44.7935299006413, "clerkAuthShareDecemberPercent": 95.41746970621469, "totalSavingsDecember": 74215.73, "totalSavingsDecemberPercent": 91.69928762781277, "nathanOwnershipDecember": 6718.08 } ] }, { "id": "busy", "label": "Busy CRUD: 10000 API requests/user/month", "overrides": { "requestsPerActiveUser": 10000 }, "results": [ { "registeredUsers": 51000, "retainedUsers": 51000.0, "activeAppUsers": 51000, "readRequests": 459000000.0, "mutationRequests": 51000000.0, "staticRequests": 102000000.0, "policyChecks": 510000000.0, "authRequests": 3060000.0, "authD1Gb": 0.612, "emails": 10200, "emailCost": 20.0, "clerkAuth": 45.0, "commonMonthlyCosts": 0.0, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "appUsage": { "totalRequests": 510000000.0, "cpuMs": 1632000000.0, "d1ReadRows": 9282000000.0, "d1WrittenRows": 153000000.0, "d1Gb": 5.1, "logEvents": 5100000.0, "logIngestedGb": 5.1 }, "policyUsage": { "totalRequests": 0.0, "cpuMs": 1020000000.0, "d1ReadRows": 5100000000.0, "d1WrittenRows": 0.0, "d1Gb": 0.0, "logEvents": 5100000.0, "logIngestedGb": 5.1 }, "combinedUsage": { "totalRequests": 513060000.0, "cpuMs": 2677500000.0, "d1ReadRows": 14418720000.0, "d1WrittenRows": 169320000.0, "d1Gb": 5.712, "logEvents": 13260000.0, "logIngestedGb": 13.26 }, "appComponents": { "workersBase": 5.0, "workersRequests": 150.0, "workersCpu": 32.04, "d1Reads": 0.0, "d1Writes": 103.0, "d1Storage": 0.08, "diagnosticLogsCurrent": 0.0, "diagnosticLogsDecember": 0.0 }, "combinedComponents": { "workersBase": 5.0, "workersRequests": 150.92, "workersCpu": 52.95, "d1Reads": 0.0, "d1Writes": 119.32, "d1Storage": 0.53, "diagnosticLogsCurrent": 0.0, "diagnosticLogsDecember": 0.0 }, "appCloudflareCurrent": 290.12, "commonAppCostCurrent": 290.12, "nathanCloudflareCurrent": 328.72, "nathanAuthIncrementCurrent": 58.61, "nathanTotalCurrent": 348.72, "clerkTotalCurrent": 335.12, "nathanAuthShareCurrentPercent": 16.806223868869758, "clerkAuthShareCurrentPercent": 13.428226131328051, "totalSavingsCurrent": -13.61, "totalSavingsCurrentPercent": -4.060397177088462, "nathanOwnershipCurrent": 348.72, "appCloudflareDecember": 290.12, "commonAppCostDecember": 290.12, "nathanCloudflareDecember": 328.72, "nathanAuthIncrementDecember": 58.61, "nathanTotalDecember": 348.72, "clerkTotalDecember": 335.12, "nathanAuthShareDecemberPercent": 16.806223868869758, "clerkAuthShareDecemberPercent": 13.428226131328051, "totalSavingsDecember": -13.61, "totalSavingsDecemberPercent": -4.060397177088462, "nathanOwnershipDecember": 348.72 }, { "registeredUsers": 1000000, "retainedUsers": 1000000.0, "activeAppUsers": 1000000, "readRequests": 9000000000.0, "mutationRequests": 1000000000.0, "staticRequests": 2000000000.0, "policyChecks": 10000000000.0, "authRequests": 60000000.0, "authD1Gb": 12.0, "emails": 200000, "emailCost": 155.0, "clerkAuth": 17225.0, "commonMonthlyCosts": 0.0, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "appUsage": { "totalRequests": 10000000000.0, "cpuMs": 32000000000.0, "d1ReadRows": 182000000000.0, "d1WrittenRows": 3000000000.0, "d1Gb": 100.0, "logEvents": 100000000.0, "logIngestedGb": 100.0 }, "policyUsage": { "totalRequests": 0.0, "cpuMs": 20000000000.0, "d1ReadRows": 100000000000.0, "d1WrittenRows": 0.0, "d1Gb": 0.0, "logEvents": 100000000.0, "logIngestedGb": 100.0 }, "combinedUsage": { "totalRequests": 10060000000.0, "cpuMs": 52500000000.0, "d1ReadRows": 282720000000.0, "d1WrittenRows": 3320000000.0, "d1Gb": 112.0, "logEvents": 260000000.0, "logIngestedGb": 260.0 }, "appComponents": { "workersBase": 5.0, "workersRequests": 2997.0, "workersCpu": 639.4, "d1Reads": 157.0, "d1Writes": 2950.0, "d1Storage": 71.25, "diagnosticLogsCurrent": 48.0, "diagnosticLogsDecember": 13.83 }, "combinedComponents": { "workersBase": 5.0, "workersRequests": 3015.0, "workersCpu": 1049.4, "d1Reads": 257.72, "d1Writes": 3270.0, "d1Storage": 80.25, "diagnosticLogsCurrent": 144.0, "diagnosticLogsDecember": 57.57 }, "appCloudflareCurrent": 6867.65, "commonAppCostCurrent": 6867.65, "nathanCloudflareCurrent": 7821.37, "nathanAuthIncrementCurrent": 1108.72, "nathanTotalCurrent": 7976.37, "clerkTotalCurrent": 24092.65, "nathanAuthShareCurrentPercent": 13.900057294232841, "clerkAuthShareCurrentPercent": 71.49483348656125, "totalSavingsCurrent": 16116.28, "totalSavingsCurrentPercent": 66.8929320767952, "nathanOwnershipCurrent": 7976.37, "appCloudflareDecember": 6833.48, "commonAppCostDecember": 6833.48, "nathanCloudflareDecember": 7734.94, "nathanAuthIncrementDecember": 1056.45, "nathanTotalDecember": 7889.94, "clerkTotalDecember": 24058.48, "nathanAuthShareDecemberPercent": 13.389883568985134, "clerkAuthShareDecemberPercent": 71.59636690869263, "totalSavingsDecember": 16168.55, "totalSavingsDecemberPercent": 67.20517849213272, "nathanOwnershipDecember": 7889.94 }, { "registeredUsers": 5000000, "retainedUsers": 5000000.0, "activeAppUsers": 5000000, "readRequests": 45000000000.0, "mutationRequests": 5000000000.0, "staticRequests": 10000000000.0, "policyChecks": 50000000000.0, "authRequests": 300000000.0, "authD1Gb": 60.0, "emails": 1000000, "emailCost": 875.0, "clerkAuth": 77225.0, "commonMonthlyCosts": 0.0, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "appUsage": { "totalRequests": 50000000000.0, "cpuMs": 160000000000.0, "d1ReadRows": 910000000000.0, "d1WrittenRows": 15000000000.0, "d1Gb": 500.0, "logEvents": 500000000.0, "logIngestedGb": 500.0 }, "policyUsage": { "totalRequests": 0.0, "cpuMs": 100000000000.0, "d1ReadRows": 500000000000.0, "d1WrittenRows": 0.0, "d1Gb": 0.0, "logEvents": 500000000.0, "logIngestedGb": 500.0 }, "combinedUsage": { "totalRequests": 50300000000.0, "cpuMs": 262500000000.0, "d1ReadRows": 1413600000000.0, "d1WrittenRows": 16600000000.0, "d1Gb": 560.0, "logEvents": 1300000000.0, "logIngestedGb": 1300.0 }, "appComponents": { "workersBase": 5.0, "workersRequests": 14997.0, "workersCpu": 3199.4, "d1Reads": 885.0, "d1Writes": 14950.0, "d1Storage": 371.25, "diagnosticLogsCurrent": 288.0, "diagnosticLogsDecember": 123.17 }, "combinedComponents": { "workersBase": 5.0, "workersRequests": 15087.0, "workersCpu": 5249.4, "d1Reads": 1388.6, "d1Writes": 16550.0, "d1Storage": 416.25, "diagnosticLogsCurrent": 768.0, "diagnosticLogsDecember": 341.83 }, "appCloudflareCurrent": 34695.65, "commonAppCostCurrent": 34695.65, "nathanCloudflareCurrent": 39464.25, "nathanAuthIncrementCurrent": 5643.6, "nathanTotalCurrent": 40339.25, "clerkTotalCurrent": 111920.65, "nathanAuthShareCurrentPercent": 13.9903443916285, "clerkAuthShareCurrentPercent": 68.99977796769407, "totalSavingsCurrent": 71581.4, "totalSavingsCurrentPercent": 63.95727687428549, "nathanOwnershipCurrent": 40339.25, "appCloudflareDecember": 34530.82, "commonAppCostDecember": 34530.82, "nathanCloudflareDecember": 39038.08, "nathanAuthIncrementDecember": 5382.27, "nathanTotalDecember": 39913.08, "clerkTotalDecember": 111755.82, "nathanAuthShareDecemberPercent": 13.48496837920732, "clerkAuthShareDecemberPercent": 69.10154862931071, "totalSavingsDecember": 71842.73, "totalSavingsDecemberPercent": 64.28545330004448, "nathanOwnershipDecember": 39913.08 } ] }, { "id": "write-heavy", "label": "Write-heavy: 50% mutations, 5 billed writes/mutation", "overrides": { "readFraction": 0.5, "writtenRowsPerMutation": 5 }, "results": [ { "registeredUsers": 51000, "retainedUsers": 51000.0, "activeAppUsers": 51000, "readRequests": 25500000.0, "mutationRequests": 25500000.0, "staticRequests": 102000000.0, "policyChecks": 51000000.0, "authRequests": 3060000.0, "authD1Gb": 0.612, "emails": 10200, "emailCost": 20.0, "clerkAuth": 45.0, "commonMonthlyCosts": 0.0, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "appUsage": { "totalRequests": 51000000.0, "cpuMs": 204000000.0, "d1ReadRows": 561000000.0, "d1WrittenRows": 127500000.0, "d1Gb": 5.1, "logEvents": 510000.0, "logIngestedGb": 0.51 }, "policyUsage": { "totalRequests": 0.0, "cpuMs": 102000000.0, "d1ReadRows": 510000000.0, "d1WrittenRows": 0.0, "d1Gb": 0.0, "logEvents": 510000.0, "logIngestedGb": 0.51 }, "combinedUsage": { "totalRequests": 54060000.0, "cpuMs": 331500000.0, "d1ReadRows": 1107720000.0, "d1WrittenRows": 143820000.0, "d1Gb": 5.712, "logEvents": 4080000.0, "logIngestedGb": 4.08 }, "appComponents": { "workersBase": 5.0, "workersRequests": 12.3, "workersCpu": 3.48, "d1Reads": 0.0, "d1Writes": 77.5, "d1Storage": 0.08, "diagnosticLogsCurrent": 0.0, "diagnosticLogsDecember": 0.0 }, "combinedComponents": { "workersBase": 5.0, "workersRequests": 13.22, "workersCpu": 6.03, "d1Reads": 0.0, "d1Writes": 93.82, "d1Storage": 0.53, "diagnosticLogsCurrent": 0.0, "diagnosticLogsDecember": 0.0 }, "appCloudflareCurrent": 98.36, "commonAppCostCurrent": 98.36, "nathanCloudflareCurrent": 118.6, "nathanAuthIncrementCurrent": 40.25, "nathanTotalCurrent": 138.6, "clerkTotalCurrent": 143.36, "nathanAuthShareCurrentPercent": 29.037820522070387, "clerkAuthShareCurrentPercent": 31.39060374594538, "totalSavingsCurrent": 4.75, "totalSavingsCurrentPercent": 3.3155453245439643, "nathanOwnershipCurrent": 138.6, "appCloudflareDecember": 98.36, "commonAppCostDecember": 98.36, "nathanCloudflareDecember": 118.6, "nathanAuthIncrementDecember": 40.25, "nathanTotalDecember": 138.6, "clerkTotalDecember": 143.36, "nathanAuthShareDecemberPercent": 29.037820522070387, "clerkAuthShareDecemberPercent": 31.39060374594538, "totalSavingsDecember": 4.75, "totalSavingsDecemberPercent": 3.3155453245439643, "nathanOwnershipDecember": 138.6 }, { "registeredUsers": 1000000, "retainedUsers": 1000000.0, "activeAppUsers": 1000000, "readRequests": 500000000.0, "mutationRequests": 500000000.0, "staticRequests": 2000000000.0, "policyChecks": 1000000000.0, "authRequests": 60000000.0, "authD1Gb": 12.0, "emails": 200000, "emailCost": 155.0, "clerkAuth": 17225.0, "commonMonthlyCosts": 0.0, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "appUsage": { "totalRequests": 1000000000.0, "cpuMs": 4000000000.0, "d1ReadRows": 11000000000.0, "d1WrittenRows": 2500000000.0, "d1Gb": 100.0, "logEvents": 10000000.0, "logIngestedGb": 10.0 }, "policyUsage": { "totalRequests": 0.0, "cpuMs": 2000000000.0, "d1ReadRows": 10000000000.0, "d1WrittenRows": 0.0, "d1Gb": 0.0, "logEvents": 10000000.0, "logIngestedGb": 10.0 }, "combinedUsage": { "totalRequests": 1060000000.0, "cpuMs": 6500000000.0, "d1ReadRows": 21720000000.0, "d1WrittenRows": 2820000000.0, "d1Gb": 112.0, "logEvents": 80000000.0, "logIngestedGb": 80.0 }, "appComponents": { "workersBase": 5.0, "workersRequests": 297.0, "workersCpu": 79.4, "d1Reads": 0.0, "d1Writes": 2450.0, "d1Storage": 71.25, "diagnosticLogsCurrent": 0.0, "diagnosticLogsDecember": 0.0 }, "combinedComponents": { "workersBase": 5.0, "workersRequests": 315.0, "workersCpu": 129.4, "d1Reads": 0.0, "d1Writes": 2770.0, "d1Storage": 80.25, "diagnosticLogsCurrent": 36.0, "diagnosticLogsDecember": 8.37 }, "appCloudflareCurrent": 2902.65, "commonAppCostCurrent": 2902.65, "nathanCloudflareCurrent": 3335.65, "nathanAuthIncrementCurrent": 588.0, "nathanTotalCurrent": 3490.65, "clerkTotalCurrent": 20127.65, "nathanAuthShareCurrentPercent": 16.845000214859695, "clerkAuthShareCurrentPercent": 85.57879335143447, "totalSavingsCurrent": 16637.0, "totalSavingsCurrentPercent": 82.65743889624471, "nathanOwnershipCurrent": 3490.65, "appCloudflareDecember": 2902.65, "commonAppCostDecember": 2902.65, "nathanCloudflareDecember": 3308.02, "nathanAuthIncrementDecember": 560.37, "nathanTotalDecember": 3463.02, "clerkTotalDecember": 20127.65, "nathanAuthShareDecemberPercent": 16.18146028751426, "clerkAuthShareDecemberPercent": 85.57879335143447, "totalSavingsDecember": 16664.63, "totalSavingsDecemberPercent": 82.79472930686559, "nathanOwnershipDecember": 3463.02 }, { "registeredUsers": 5000000, "retainedUsers": 5000000.0, "activeAppUsers": 5000000, "readRequests": 2500000000.0, "mutationRequests": 2500000000.0, "staticRequests": 10000000000.0, "policyChecks": 5000000000.0, "authRequests": 300000000.0, "authD1Gb": 60.0, "emails": 1000000, "emailCost": 875.0, "clerkAuth": 77225.0, "commonMonthlyCosts": 0.0, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "appUsage": { "totalRequests": 5000000000.0, "cpuMs": 20000000000.0, "d1ReadRows": 55000000000.0, "d1WrittenRows": 12500000000.0, "d1Gb": 500.0, "logEvents": 50000000.0, "logIngestedGb": 50.0 }, "policyUsage": { "totalRequests": 0.0, "cpuMs": 10000000000.0, "d1ReadRows": 50000000000.0, "d1WrittenRows": 0.0, "d1Gb": 0.0, "logEvents": 50000000.0, "logIngestedGb": 50.0 }, "combinedUsage": { "totalRequests": 5300000000.0, "cpuMs": 32500000000.0, "d1ReadRows": 108600000000.0, "d1WrittenRows": 14100000000.0, "d1Gb": 560.0, "logEvents": 400000000.0, "logIngestedGb": 400.0 }, "appComponents": { "workersBase": 5.0, "workersRequests": 1497.0, "workersCpu": 399.4, "d1Reads": 30.0, "d1Writes": 12450.0, "d1Storage": 371.25, "diagnosticLogsCurrent": 18.0, "diagnosticLogsDecember": 0.17 }, "combinedComponents": { "workersBase": 5.0, "workersRequests": 1587.0, "workersCpu": 649.4, "d1Reads": 83.6, "d1Writes": 14050.0, "d1Storage": 416.25, "diagnosticLogsCurrent": 228.0, "diagnosticLogsDecember": 95.83 }, "appCloudflareCurrent": 14770.65, "commonAppCostCurrent": 14770.65, "nathanCloudflareCurrent": 17019.25, "nathanAuthIncrementCurrent": 3123.6, "nathanTotalCurrent": 17894.25, "clerkTotalCurrent": 91995.65, "nathanAuthShareCurrentPercent": 17.455886667504924, "clerkAuthShareCurrentPercent": 83.94418649142649, "totalSavingsCurrent": 74101.4, "totalSavingsCurrentPercent": 80.54880855779594, "nathanOwnershipCurrent": 17894.25, "appCloudflareDecember": 14752.82, "commonAppCostDecember": 14752.82, "nathanCloudflareDecember": 16887.08, "nathanAuthIncrementDecember": 3009.27, "nathanTotalDecember": 17762.08, "clerkTotalDecember": 91977.82, "nathanAuthShareDecemberPercent": 16.942081681484435, "clerkAuthShareDecemberPercent": 83.9604622056514, "totalSavingsDecember": 74215.73, "totalSavingsDecemberPercent": 80.68873128647505, "nathanOwnershipDecember": 17762.08 } ] }, { "id": "full-logs", "label": "Read-heavy CRUD with 100% app/policy diagnostic logs", "overrides": { "logFraction": 1, "policyLogFraction": 1 }, "results": [ { "registeredUsers": 51000, "retainedUsers": 51000.0, "activeAppUsers": 51000, "readRequests": 45900000.0, "mutationRequests": 5100000.0, "staticRequests": 102000000.0, "policyChecks": 51000000.0, "authRequests": 3060000.0, "authD1Gb": 0.612, "emails": 10200, "emailCost": 20.0, "clerkAuth": 45.0, "commonMonthlyCosts": 0.0, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "appUsage": { "totalRequests": 51000000.0, "cpuMs": 163200000.0, "d1ReadRows": 928200000.0, "d1WrittenRows": 15300000.0, "d1Gb": 5.1, "logEvents": 51000000.0, "logIngestedGb": 51.0 }, "policyUsage": { "totalRequests": 0.0, "cpuMs": 102000000.0, "d1ReadRows": 510000000.0, "d1WrittenRows": 0.0, "d1Gb": 0.0, "logEvents": 51000000.0, "logIngestedGb": 51.0 }, "combinedUsage": { "totalRequests": 54060000.0, "cpuMs": 290700000.0, "d1ReadRows": 1474920000.0, "d1WrittenRows": 31620000.0, "d1Gb": 5.712, "logEvents": 105060000.0, "logIngestedGb": 105.06 }, "appComponents": { "workersBase": 5.0, "workersRequests": 12.3, "workersCpu": 2.66, "d1Reads": 0.0, "d1Writes": 0.0, "d1Storage": 0.08, "diagnosticLogsCurrent": 18.6, "diagnosticLogsDecember": 0.44 }, "combinedComponents": { "workersBase": 5.0, "workersRequests": 13.22, "workersCpu": 5.21, "d1Reads": 0.0, "d1Writes": 0.0, "d1Storage": 0.53, "diagnosticLogsCurrent": 51.04, "diagnosticLogsDecember": 15.22 }, "appCloudflareCurrent": 38.64, "commonAppCostCurrent": 38.64, "nathanCloudflareCurrent": 75.0, "nathanAuthIncrementCurrent": 56.36, "nathanTotalCurrent": 95.0, "clerkTotalCurrent": 83.64, "nathanAuthShareCurrentPercent": 59.32822466895434, "clerkAuthShareCurrentPercent": 53.80265187293009, "totalSavingsCurrent": -11.36, "totalSavingsCurrentPercent": -13.585767405157881, "nathanOwnershipCurrent": 95.0, "appCloudflareDecember": 20.48, "commonAppCostDecember": 20.48, "nathanCloudflareDecember": 39.18, "nathanAuthIncrementDecember": 38.7, "nathanTotalDecember": 59.18, "clerkTotalDecember": 65.48, "nathanAuthShareDecemberPercent": 65.39680715888507, "clerkAuthShareDecemberPercent": 68.72432382901388, "totalSavingsDecember": 6.3, "totalSavingsDecemberPercent": 9.616212831594863, "nathanOwnershipDecember": 59.18 }, { "registeredUsers": 1000000, "retainedUsers": 1000000.0, "activeAppUsers": 1000000, "readRequests": 900000000.0, "mutationRequests": 100000000.0, "staticRequests": 2000000000.0, "policyChecks": 1000000000.0, "authRequests": 60000000.0, "authD1Gb": 12.0, "emails": 200000, "emailCost": 155.0, "clerkAuth": 17225.0, "commonMonthlyCosts": 0.0, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "appUsage": { "totalRequests": 1000000000.0, "cpuMs": 3200000000.0, "d1ReadRows": 18200000000.0, "d1WrittenRows": 300000000.0, "d1Gb": 100.0, "logEvents": 1000000000.0, "logIngestedGb": 1000.0 }, "policyUsage": { "totalRequests": 0.0, "cpuMs": 2000000000.0, "d1ReadRows": 10000000000.0, "d1WrittenRows": 0.0, "d1Gb": 0.0, "logEvents": 1000000000.0, "logIngestedGb": 1000.0 }, "combinedUsage": { "totalRequests": 1060000000.0, "cpuMs": 5700000000.0, "d1ReadRows": 28920000000.0, "d1WrittenRows": 620000000.0, "d1Gb": 112.0, "logEvents": 2060000000.0, "logIngestedGb": 2060.0 }, "appComponents": { "workersBase": 5.0, "workersRequests": 297.0, "workersCpu": 63.4, "d1Reads": 0.0, "d1Writes": 250.0, "d1Storage": 71.25, "diagnosticLogsCurrent": 588.0, "diagnosticLogsDecember": 259.83 }, "combinedComponents": { "workersBase": 5.0, "workersRequests": 315.0, "workersCpu": 113.4, "d1Reads": 3.92, "d1Writes": 570.0, "d1Storage": 80.25, "diagnosticLogsCurrent": 1224.0, "diagnosticLogsDecember": 549.57 }, "appCloudflareCurrent": 1274.65, "commonAppCostCurrent": 1274.65, "nathanCloudflareCurrent": 2311.57, "nathanAuthIncrementCurrent": 1191.92, "nathanTotalCurrent": 2466.57, "clerkTotalCurrent": 18499.65, "nathanAuthShareCurrentPercent": 48.32297481928346, "clerkAuthShareCurrentPercent": 93.10986964618249, "totalSavingsCurrent": 16033.08, "totalSavingsCurrentPercent": 86.66693694205026, "nathanOwnershipCurrent": 2466.57, "appCloudflareDecember": 946.48, "commonAppCostDecember": 946.48, "nathanCloudflareDecember": 1637.14, "nathanAuthIncrementDecember": 845.65, "nathanTotalDecember": 1792.14, "clerkTotalDecember": 18171.48, "nathanAuthShareDecemberPercent": 47.18687748888198, "clerkAuthShareDecemberPercent": 94.79138100081721, "totalSavingsDecember": 16379.35, "totalSavingsDecemberPercent": 90.13764240490366, "nathanOwnershipDecember": 1792.14 }, { "registeredUsers": 5000000, "retainedUsers": 5000000.0, "activeAppUsers": 5000000, "readRequests": 4500000000.0, "mutationRequests": 500000000.0, "staticRequests": 10000000000.0, "policyChecks": 5000000000.0, "authRequests": 300000000.0, "authD1Gb": 60.0, "emails": 1000000, "emailCost": 875.0, "clerkAuth": 77225.0, "commonMonthlyCosts": 0.0, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "appUsage": { "totalRequests": 5000000000.0, "cpuMs": 16000000000.0, "d1ReadRows": 91000000000.0, "d1WrittenRows": 1500000000.0, "d1Gb": 500.0, "logEvents": 5000000000.0, "logIngestedGb": 5000.0 }, "policyUsage": { "totalRequests": 0.0, "cpuMs": 10000000000.0, "d1ReadRows": 50000000000.0, "d1WrittenRows": 0.0, "d1Gb": 0.0, "logEvents": 5000000000.0, "logIngestedGb": 5000.0 }, "combinedUsage": { "totalRequests": 5300000000.0, "cpuMs": 28500000000.0, "d1ReadRows": 144600000000.0, "d1WrittenRows": 3100000000.0, "d1Gb": 560.0, "logEvents": 10300000000.0, "logIngestedGb": 10300.0 }, "appComponents": { "workersBase": 5.0, "workersRequests": 1497.0, "workersCpu": 319.4, "d1Reads": 66.0, "d1Writes": 1450.0, "d1Storage": 371.25, "diagnosticLogsCurrent": 2988.0, "diagnosticLogsDecember": 1353.17 }, "combinedComponents": { "workersBase": 5.0, "workersRequests": 1587.0, "workersCpu": 569.4, "d1Reads": 119.6, "d1Writes": 3050.0, "d1Storage": 416.25, "diagnosticLogsCurrent": 6168.0, "diagnosticLogsDecember": 2801.83 }, "appCloudflareCurrent": 6696.65, "commonAppCostCurrent": 6696.65, "nathanCloudflareCurrent": 11915.25, "nathanAuthIncrementCurrent": 6093.6, "nathanTotalCurrent": 12790.25, "clerkTotalCurrent": 83921.65, "nathanAuthShareCurrentPercent": 47.642540216180294, "clerkAuthShareCurrentPercent": 92.02035469988972, "totalSavingsCurrent": 71131.4, "totalSavingsCurrentPercent": 84.75929631984118, "nathanOwnershipCurrent": 12790.25, "appCloudflareDecember": 5061.82, "commonAppCostDecember": 5061.82, "nathanCloudflareDecember": 8549.08, "nathanAuthIncrementDecember": 4362.27, "nathanTotalDecember": 9424.08, "clerkTotalDecember": 82286.82, "nathanAuthShareDecemberPercent": 46.288498439282336, "clerkAuthShareDecemberPercent": 93.84856910047762, "totalSavingsDecember": 72862.73, "totalSavingsDecemberPercent": 88.54727438113315, "nathanOwnershipDecember": 9424.08 } ] } ], "crudAuthScenarios": [ { "id": "refresh-1920", "label": "Same CRUD app; five-minute refresh, 8 hours/day, 20 days", "authOverrides": { "refreshesPerRetainedUser": 1920 }, "results": [ { "registeredUsers": 51000, "retainedUsers": 51000.0, "activeAppUsers": 51000, "readRequests": 45900000.0, "mutationRequests": 5100000.0, "staticRequests": 102000000.0, "policyChecks": 51000000.0, "authRequests": 99960000.0, "authD1Gb": 0.612, "emails": 10200, "emailCost": 20.0, "clerkAuth": 45.0, "commonMonthlyCosts": 0.0, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "appUsage": { "totalRequests": 51000000.0, "cpuMs": 163200000.0, "d1ReadRows": 928200000.0, "d1WrittenRows": 15300000.0, "d1Gb": 5.1, "logEvents": 510000.0, "logIngestedGb": 0.51 }, "policyUsage": { "totalRequests": 0.0, "cpuMs": 102000000.0, "d1ReadRows": 510000000.0, "d1WrittenRows": 0.0, "d1Gb": 0.0, "logEvents": 510000.0, "logIngestedGb": 0.51 }, "combinedUsage": { "totalRequests": 150960000.0, "cpuMs": 775200000.0, "d1ReadRows": 3412920000.0, "d1WrittenRows": 1000620000.0, "d1Gb": 5.712, "logEvents": 100980000.0, "logIngestedGb": 100.98 }, "appComponents": { "workersBase": 5.0, "workersRequests": 12.3, "workersCpu": 2.66, "d1Reads": 0.0, "d1Writes": 0.0, "d1Storage": 0.08, "diagnosticLogsCurrent": 0.0, "diagnosticLogsDecember": 0.0 }, "combinedComponents": { "workersBase": 5.0, "workersRequests": 42.29, "workersCpu": 14.9, "d1Reads": 0.0, "d1Writes": 950.62, "d1Storage": 0.53, "diagnosticLogsCurrent": 48.59, "diagnosticLogsDecember": 14.1 }, "appCloudflareCurrent": 20.04, "commonAppCostCurrent": 20.04, "nathanCloudflareCurrent": 1061.93, "nathanAuthIncrementCurrent": 1061.9, "nathanTotalCurrent": 1081.93, "clerkTotalCurrent": 65.04, "nathanAuthShareCurrentPercent": 98.14785375078331, "clerkAuthShareCurrentPercent": 69.18925567736281, "totalSavingsCurrent": -1016.9, "totalSavingsCurrentPercent": -1563.515736711819, "nathanOwnershipCurrent": 1081.93, "appCloudflareDecember": 20.04, "commonAppCostDecember": 20.04, "nathanCloudflareDecember": 1027.45, "nathanAuthIncrementDecember": 1027.41, "nathanTotalDecember": 1047.45, "clerkTotalDecember": 65.04, "nathanAuthShareDecemberPercent": 98.08687254116484, "clerkAuthShareDecemberPercent": 69.18925567736281, "totalSavingsDecember": -982.41, "totalSavingsDecemberPercent": -1510.4909362075064, "nathanOwnershipDecember": 1047.45 }, { "registeredUsers": 1000000, "retainedUsers": 1000000.0, "activeAppUsers": 1000000, "readRequests": 900000000.0, "mutationRequests": 100000000.0, "staticRequests": 2000000000.0, "policyChecks": 1000000000.0, "authRequests": 1960000000.0, "authD1Gb": 12.0, "emails": 200000, "emailCost": 155.0, "clerkAuth": 17225.0, "commonMonthlyCosts": 0.0, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "appUsage": { "totalRequests": 1000000000.0, "cpuMs": 3200000000.0, "d1ReadRows": 18200000000.0, "d1WrittenRows": 300000000.0, "d1Gb": 100.0, "logEvents": 10000000.0, "logIngestedGb": 10.0 }, "policyUsage": { "totalRequests": 0.0, "cpuMs": 2000000000.0, "d1ReadRows": 10000000000.0, "d1WrittenRows": 0.0, "d1Gb": 0.0, "logEvents": 10000000.0, "logIngestedGb": 10.0 }, "combinedUsage": { "totalRequests": 2960000000.0, "cpuMs": 15200000000.0, "d1ReadRows": 66920000000.0, "d1WrittenRows": 19620000000.0, "d1Gb": 112.0, "logEvents": 1980000000.0, "logIngestedGb": 1980.0 }, "appComponents": { "workersBase": 5.0, "workersRequests": 297.0, "workersCpu": 63.4, "d1Reads": 0.0, "d1Writes": 250.0, "d1Storage": 71.25, "diagnosticLogsCurrent": 0.0, "diagnosticLogsDecember": 0.0 }, "combinedComponents": { "workersBase": 5.0, "workersRequests": 885.0, "workersCpu": 303.4, "d1Reads": 41.92, "d1Writes": 19570.0, "d1Storage": 80.25, "diagnosticLogsCurrent": 1176.0, "diagnosticLogsDecember": 527.7 }, "appCloudflareCurrent": 686.65, "commonAppCostCurrent": 686.65, "nathanCloudflareCurrent": 22061.57, "nathanAuthIncrementCurrent": 21529.92, "nathanTotalCurrent": 22216.57, "clerkTotalCurrent": 17911.65, "nathanAuthShareCurrentPercent": 96.90928887762603, "clerkAuthShareCurrentPercent": 96.16646149293895, "totalSavingsCurrent": -4304.92, "totalSavingsCurrentPercent": -24.03419003832701, "nathanOwnershipCurrent": 22216.57, "appCloudflareDecember": 686.65, "commonAppCostDecember": 686.65, "nathanCloudflareDecember": 21413.27, "nathanAuthIncrementDecember": 20881.62, "nathanTotalDecember": 21568.27, "clerkTotalDecember": 17911.65, "nathanAuthShareDecemberPercent": 96.81638814795994, "clerkAuthShareDecemberPercent": 96.16646149293895, "totalSavingsDecember": -3656.62, "totalSavingsDecemberPercent": -20.414757992703073, "nathanOwnershipDecember": 21568.27 }, { "registeredUsers": 5000000, "retainedUsers": 5000000.0, "activeAppUsers": 5000000, "readRequests": 4500000000.0, "mutationRequests": 500000000.0, "staticRequests": 10000000000.0, "policyChecks": 5000000000.0, "authRequests": 9800000000.0, "authD1Gb": 60.0, "emails": 1000000, "emailCost": 875.0, "clerkAuth": 77225.0, "commonMonthlyCosts": 0.0, "incrementalLabor": 0.0, "otherMonthlyCosts": 0.0, "appUsage": { "totalRequests": 5000000000.0, "cpuMs": 16000000000.0, "d1ReadRows": 91000000000.0, "d1WrittenRows": 1500000000.0, "d1Gb": 500.0, "logEvents": 50000000.0, "logIngestedGb": 50.0 }, "policyUsage": { "totalRequests": 0.0, "cpuMs": 10000000000.0, "d1ReadRows": 50000000000.0, "d1WrittenRows": 0.0, "d1Gb": 0.0, "logEvents": 50000000.0, "logIngestedGb": 50.0 }, "combinedUsage": { "totalRequests": 14800000000.0, "cpuMs": 76000000000.0, "d1ReadRows": 334600000000.0, "d1WrittenRows": 98100000000.0, "d1Gb": 560.0, "logEvents": 9900000000.0, "logIngestedGb": 9900.0 }, "appComponents": { "workersBase": 5.0, "workersRequests": 1497.0, "workersCpu": 319.4, "d1Reads": 66.0, "d1Writes": 1450.0, "d1Storage": 371.25, "diagnosticLogsCurrent": 18.0, "diagnosticLogsDecember": 0.17 }, "combinedComponents": { "workersBase": 5.0, "workersRequests": 4437.0, "workersCpu": 1519.4, "d1Reads": 309.6, "d1Writes": 98050.0, "d1Storage": 416.25, "diagnosticLogsCurrent": 5928.0, "diagnosticLogsDecember": 2692.5 }, "appCloudflareCurrent": 3726.65, "commonAppCostCurrent": 3726.65, "nathanCloudflareCurrent": 110665.25, "nathanAuthIncrementCurrent": 107813.6, "nathanTotalCurrent": 111540.25, "clerkTotalCurrent": 80951.65, "nathanAuthShareCurrentPercent": 96.65891908974562, "clerkAuthShareCurrentPercent": 95.39644960911853, "totalSavingsCurrent": -30588.6, "totalSavingsCurrentPercent": -37.78625883474889, "nathanOwnershipCurrent": 111540.25, "appCloudflareDecember": 3708.82, "commonAppCostDecember": 3708.82, "nathanCloudflareDecember": 107429.75, "nathanAuthIncrementDecember": 104595.93, "nathanTotalDecember": 108304.75, "clerkTotalDecember": 80933.82, "nathanAuthShareDecemberPercent": 96.57557340128973, "clerkAuthShareDecemberPercent": 95.41746970621469, "totalSavingsDecember": -27370.93, "totalSavingsDecemberPercent": -33.818908412614505, "nathanOwnershipDecember": 108304.75 } ] } ] }